Mediaco Holding Inc. (MDIA)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 50M 100M 150M FY24: 95.6M FY25: 133.3M FY24 FY25

Gross Profit Annual

-18M -12M -6M 0 6M 12M 18M FY24: -16.3M FY25: -17.3M FY24 FY25

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Annual

-30M -20M -10M 0 10M 20M 30M FY24: -28.2M FY25: -24.8M FY24 FY25

Net Income Annual

-75M -50M -25M 0 25M 50M 75M FY24: -1.3M FY25: -66.2M FY24 FY25

Cost of Revenue Annual

0 50M 100M 150M FY24: 106.7M FY25: 143.8M FY24 FY25

Operating Cash Flow Annual

-21M -14M -7M 0 7M 14M 21M FY24: -19.9M FY25: 2M FY24 FY25

Free Cash Flow Annual

-24M -16M -8M 0 8M 16M 24M FY24: -21M FY25: 1.2M FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 30M 60M 90M FY24: 59.8M FY25: 79.4M FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.90 -0.60 -0.30 0.00 0.30 0.60 0.90 Q3 '24: -0.41 Q4 '24: -0.08 Q1 '25: -0.02 Q2 '25: 0.63 Q3 '25: -0.25 Q4 '25: -0.84 Q1 '26: -0.83 Q2 '26: -0.83 Q3 '24 Q4 '24 Q1 '25 Q2 '25 Q3 '25 Q4 '25 Q1 '26 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.