Mediaco Holding Inc. (MDIA)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

-15M 0 15M 30M 45M Q3 '21: 17.8M Q4 '21: -212K Q1 '22: 8.1M Q2 '22: 12.5M Q3 '22: 8.3M Q4 '22: 9.7M Q1 '23: 7.3M Q2 '23: 12.1M Q3 '23: 6.4M Q4 '23: 6.5M Q1 '24: 6.7M Q2 '24: 26.2M Q3 '24: 29.9M Q4 '24: 32.8M Q1 '25: 28M Q2 '25: 31.2M Q3 '25: 35.4M Q4 '25: 38.7M Q1 '26: 31.4M Q2 '26: 34M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Gross Profit Quarterly

-6M -4M -2M 0 2M 4M 6M Q1 '25: -3M Q2 '25: -5.2M Q1 '26: -5.1M Q2 '26: -2.6M Q1 '25 Q2 '25 Q1 '26 Q2 '26

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Quarterly

-15M -10M -5M 0 5M 10M 15M Q3 '21: 1.8M Q4 '21: -1M Q1 '22: -1.1M Q2 '22: -232K Q3 '22: -272K Q4 '22: 230K Q1 '23: -1.9M Q2 '23: -116K Q3 '23: -2M Q4 '23: -2.8M Q1 '24: -3.5M Q2 '24: -13.3M Q3 '24: -6.9M Q4 '24: -4.5M Q1 '25: -4.7M Q2 '25: -6.8M Q3 '25: -7.1M Q4 '25: -6.2M Q1 '26: -7.5M Q2 '26: -4.9M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Net Income Quarterly

-60M -40M -20M 0 20M 40M 60M Q3 '21: -1.2M Q4 '21: -2.6M Q1 '22: -4.3M Q2 '22: -2.9M Q3 '22: -2.7M Q4 '22: 40.8M Q1 '23: -2.1M Q2 '23: -421K Q3 '23: -2.3M Q4 '23: -2.8M Q1 '24: -3.7M Q2 '24: -48.3M Q3 '24: 54.9M Q4 '24: -4.2M Q1 '25: -8.6M Q2 '25: -7.4M Q3 '25: -17.9M Q4 '25: -32.3M Q1 '26: -9.4M Q2 '26: -8.6M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Cost of Revenue Quarterly

0 15M 30M 45M Q1 '25: 29.2M Q2 '25: 34.8M Q1 '26: 34.8M Q2 '26: 35.2M Q1 '25 Q2 '25 Q1 '26 Q2 '26

Operating Cash Flow Quarterly

-27M -18M -9M 0 9M 18M 27M Q3 '21: 3.6M Q4 '21: -1.2M Q1 '22: 4.7M Q2 '22: -773K Q3 '22: 837K Q4 '22: -2.5M Q1 '23: 978K Q2 '23: -4.3M Q3 '23: -122K Q4 '23: -1.9M Q1 '24: 412K Q2 '24: -25.1M Q3 '24: -6M Q4 '24: 10.9M Q1 '25: 2.1M Q2 '25: -3M Q3 '25: 2.8M Q4 '25: 32K Q1 '26: -2M Q2 '26: -734K Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Free Cash Flow Quarterly

-27M -18M -9M 0 9M 18M 27M Q2 '21: -901K Q3 '21: 3.3M Q1 '22: 4.7M Q2 '22: -797K Q3 '22: 808K Q4 '22: -2.5M Q1 '23: 741K Q2 '23: -4.6M Q3 '23: -356K Q4 '23: -2.1M Q1 '24: 386K Q2 '24: -25.2M Q3 '24: -6.6M Q4 '24: 10.5M Q1 '25: 2M Q2 '25: -3.2M Q3 '25: 2.8M Q4 '25: -460K Q1 '26: -2.2M Q2 '26: -768K Q3 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 30M 60M 90M Q2 '20: 7.1K Q2 '21: 7.4M Q3 '21: 7.2M Q1 '22: 7.6M Q2 '22: 7.8M Q3 '22: 16.9M Q1 '23: 24.7M Q2 '23: 24.9M Q3 '23: 24.7M Q1 '24: 25.1M Q2 '24: 65.4M Q3 '24: 84.2M Q1 '25: 74.5M Q2 '25: 79.7M Q3 '25: 81.7M Q1 '26: 81.7M Q2 '26: 82.6M Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-2.00 -1.00 0.00 1.00 2.00 3.00 Q2 '22: -1.86 Q3 '22: -1.81 Q4 '22: 1.84 Q1 '23: 2.41 Q2 '23: 2.84 Q3 '23: 2.93 Q4 '23: -0.41 Q1 '24: -0.48 Q2 '24: -1.19 Q3 '24: -0.41 Q4 '24: -0.08 Q1 '25: -0.02 Q2 '25: 0.63 Q3 '25: -0.25 Q4 '25: -0.84 Q1 '26: -0.83 Q2 '26: -0.83 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.