Moelis & Co (MC)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 600M 1.2B 1.8B FY12: 385.9M FY13: 411.4M FY14: 518.8M FY15: 551.9M FY16: 613.4M FY17: 684.6M FY18: 885.8M FY19: 746.5M FY20: 943.3M FY21: 1.5B FY22: 985.3M FY23: 854.7M FY24: 1.2B FY25: 1.5B FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Income Annual

-200M 0 200M 400M 600M FY12: 38M FY13: 70.1M FY14: 47.7M FY15: 137.5M FY16: 161.1M FY17: 164.3M FY18: 226.8M FY19: 114.5M FY20: 265.7M FY21: 495.9M FY22: 216.1M FY23: -40.4M FY24: 172.9M FY25: 273.9M FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-150M 0 150M 300M 450M FY12: 35.2M FY13: 70.2M FY14: 32.6M FY15: 120.2M FY16: 141.9M FY17: 126.5M FY18: 208M FY19: 135.7M FY20: 218.4M FY21: 423M FY22: 168.7M FY23: -27.5M FY24: 151.5M FY25: 259.6M FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Cash Flow Annual

0 350M 700M 1.1B FY12: 110.7M FY13: 117.7M FY14: 208.9M FY15: 142.8M FY16: 231.6M FY17: 233.2M FY18: 390.9M FY19: 209.3M FY20: 429.2M FY21: 937M FY22: 33M FY23: 158.5M FY24: 427.5M FY25: 576.3M FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

0 350M 700M 1.1B FY12: 107.1M FY13: 116M FY14: 205M FY15: 138.8M FY16: 228.7M FY17: 227.5M FY18: 384M FY19: 202.8M FY20: 388.6M FY21: 920.6M FY22: 27M FY23: 141.8M FY24: 415.4M FY25: 540M FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

EPS TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.