Every figure this model derived for LZ, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 25,534,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 167,227,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 212,173,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 318,113,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 127,156,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 1,749,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 175,184,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 792,494,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 98,224,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up LZ on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 21.08 |
| current ratio | 2.19 |
| current ratio reported | 0.67 |
| deferred revenue growth | 3.4 |
| dilution pct | 1.0 |
| ebit yoy | -7.72 |
| ev ebit | 26.72 |
| ev owner earnings | 16.9 |
| ev sales | 1.1 |
| fcf margin | 18.88 |
| growth cv | 0.64 |
| interest cover | 18.6 |
| operating margin | 4.1 |
| owner earnings margin | 6.49 |
| revenue growth | 12.26 |
| revenue growth per share | 11.15 |
| rule of 40 | 16.37 |
| sbc pct revenue | 12.39 |
What this model itself distrusts about LZ's figures. Written by the derivation as it ran, not added afterwards.