Stock Scorer

Luvu Brands, Inc. (LUVU)

Luvu Brands, Inc. reported revenue of 6.5M USD for the quarter ending 31 March 2026, up 12.0% from 5.8M a year earlier.

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than filled in. Quarters are the company's own, counted from its financial year ending 06-30. Amounts in USD. The same series drawn ›

As last reported

The newest period the filing supports for each figure, in USD.
FigurePeriodAmountYear on year
Revenue Q1 '26 · ending 31 March 2026 6.5M +12.0%
Gross Profit Q1 '26 · ending 31 March 2026 1.8M +14.5%
Operating Income Q1 '26 · ending 31 March 2026 227K —
Net Income Q1 '26 · ending 31 March 2026 174K —
Cost of Revenue Q1 '26 · ending 31 March 2026 4.7M +11.1%
Operating Cash Flow Q1 '26 · ending 31 March 2026 325K —
Free Cash Flow Q1 '26 · ending 31 March 2026 265K —
Shares Outstanding Q1 '26 · ending 31 March 2026 76.8M +0.0%
EPS Q4 '25 · ending 31 December 2025 -0.02 —

Revenue and profit by financial year

As filed, in USD. A year the filing does not support is not listed.
YearEnding RevenueOperating IncomeNet IncomeFree Cash Flow
20252025-06-30 24.7M-69K-448K-451K
20242024-06-30 24.6M174K-399K404K
20232023-06-30 29.2M1.5M1.2M546K
20222022-06-30 26.3M946K604K335K
20212021-06-30 23.1M1.8M2.6M351K
20202020-06-30 18.4M1.5M-221233K
20192019-06-30 17M410K—45K
20182018-06-30 16.4M676K—116K
20172017-06-30 16.9M736K—277K
20162016-06-30 16.8M147K—-20K

Every period

Revenue Quarterly

PeriodEndingRevenue
Q3 '262026-03-316.5M
Q2 '262025-12-316.9M
Q1 '262025-09-305.8M
Q4 '252025-06-305.9M
Q3 '252025-03-315.8M
Q2 '252024-12-317.2M
Q1 '252024-09-305.8M
Q4 '242024-06-305.7M
Q3 '242024-03-315.9M
Q2 '242023-12-316.8M
Q1 '242023-09-306.1M
Q4 '232023-06-306.1M
Q3 '232023-03-316.9M
Q2 '232022-12-318.1M
Q1 '232022-09-308.1M
Q4 '222022-06-306.2M
Q3 '222022-03-316.8M
Q2 '222021-12-317.2M
Q1 '222021-09-306.2M
Q4 '212021-06-305.8M

Gross Profit Quarterly

PeriodEndingGross Profit
Q3 '262026-03-311.8M
Q2 '262025-12-311.8M
Q1 '262025-09-301.7M
Q4 '252025-06-301.4M
Q3 '252025-03-311.6M
Q2 '252024-12-312M
Q1 '252024-09-301.5M
Q4 '242024-06-301.5M
Q3 '242024-03-311.6M
Q2 '242023-12-311.8M
Q1 '242023-09-301.6M
Q4 '232023-06-301.2M
Q3 '232023-03-311.8M
Q2 '232022-12-312.3M
Q1 '232022-09-301.9M
Q4 '222022-06-301.1M
Q3 '222022-03-311.8M
Q2 '222021-12-311.6M
Q1 '222021-09-301.5M
Q4 '212021-06-301.5M

Operating Income Quarterly

PeriodEndingOperating Income
Q3 '262026-03-31227K
Q2 '262025-12-31184K
Q1 '262025-09-30-15K
Q4 '252025-06-30-237K
Q3 '252025-03-31-1K
Q2 '252024-12-31291K
Q1 '252024-09-30-122K
Q4 '242024-06-3012K
Q3 '242024-03-3139K
Q2 '242023-12-31154K
Q1 '242023-09-30-32K
Q3 '232023-03-31383K
Q2 '232022-12-31783K
Q1 '232022-09-30576K
Q3 '222022-03-31533K
Q2 '222021-12-31251K
Q1 '222021-09-30323K
Q4 '212021-06-30386K
Q3 '212021-03-31563K
Q2 '212020-12-31457K

Net Income Quarterly

PeriodEndingNet Income
Q3 '262026-03-31174K
Q2 '262025-12-31-765K
Q1 '262025-09-30-131K
Q4 '252025-06-30-343K
Q3 '252025-03-31-88K
Q2 '252024-12-31193K
Q1 '252024-09-30-210K
Q4 '242024-06-30-208K
Q3 '242024-03-31-94K
Q2 '242023-12-3129K
Q1 '242023-09-30-126K
Q3 '232023-03-31293K
Q2 '232022-12-31695K
Q1 '232022-09-30492K
Q3 '222022-03-31452K
Q2 '222021-12-31167K
Q1 '222021-09-30227K
Q4 '212021-06-30300K
Q3 '212021-03-31469K
Q2 '212020-12-311.5M

Cost of Revenue Quarterly

PeriodEndingCost of Revenue
Q3 '262026-03-314.7M
Q2 '262025-12-315.1M
Q1 '262025-09-304.2M
Q4 '252025-06-304.5M
Q3 '252025-03-314.2M
Q2 '252024-12-315.2M
Q1 '252024-09-304.2M
Q4 '242024-06-304.3M
Q3 '242024-03-314.3M
Q2 '242023-12-315M
Q1 '242023-09-304.5M
Q4 '232023-06-304.9M
Q3 '232023-03-315.1M
Q2 '232022-12-315.9M
Q1 '232022-09-306.2M
Q4 '222022-06-305M
Q3 '222022-03-315M
Q2 '222021-12-315.6M
Q1 '222021-09-304.7M
Q4 '212021-06-304.3M

Operating Cash Flow Quarterly

PeriodEndingOperating Cash Flow
Q3 '262026-03-31325K
Q2 '262025-12-31285K
Q1 '262025-09-3080K
Q4 '252025-06-30-613K
Q3 '252025-03-31-160K
Q2 '252024-12-31231K
Q1 '252024-09-30132K
Q4 '242024-06-30143K
Q3 '242024-03-31-38K
Q2 '242023-12-310
Q1 '242023-09-30370K
Q4 '232023-06-30-245K
Q3 '232023-03-31-496K
Q2 '232022-12-31785K
Q1 '232022-09-30617K
Q4 '222022-06-30124K
Q3 '222022-03-31-181K
Q2 '222021-12-31275K
Q1 '222021-09-30169K
Q4 '212021-06-3035K

Free Cash Flow Quarterly

Operating cash flow minus capital expenditure.

PeriodEndingFree Cash Flow
Q3 '262026-03-31265K
Q2 '262025-12-31236K
Q1 '262025-09-3080K
Q4 '252025-06-30-620K
Q3 '252025-03-31-191K
Q2 '252024-12-31229K
Q1 '252024-09-30131K
Q4 '242024-06-30124K
Q3 '242024-03-31-51K
Q2 '242023-12-310
Q1 '242023-09-30331K
Q4 '232023-06-30-247K
Q3 '232023-03-31-555K
Q2 '232022-12-31752K
Q1 '232022-09-30596K
Q4 '222022-06-30122K
Q3 '222022-03-31-185K
Q2 '222021-12-31271K
Q1 '222021-09-30119K
Q4 '212021-06-30-31K

Shares Outstanding Quarterly

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

PeriodEndingShares Outstanding
Q3 '262026-03-3176.8M
Q2 '262025-12-3176.8M
Q1 '262025-09-3076.8M
Q3 '252025-03-3176.8M
Q2 '252024-12-3176.8M
Q1 '252024-09-3076.8M
Q3 '242024-03-3176.5M
Q2 '242023-12-3176.5M
Q1 '242023-09-3076.5M
Q3 '232023-03-3176.7M
Q2 '232022-12-3176.5B
Q1 '232022-09-3076.6M
Q3 '222022-03-3176.4M
Q2 '222021-12-3174.1B
Q1 '222021-09-3076.6M
Q3 '212021-03-3176.3M
Q2 '212020-12-3174.1M
Q1 '212020-09-3076M
Q3 '202020-03-3173.5M
Q2 '202019-12-3174.2M

EPS TTM

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.

PeriodEndingEPS
Q2 '262025-12-31-0.02
Q1 '262025-09-30-0.01
Q4 '252025-06-30-0.01
Q3 '252025-03-31-0.01
Q2 '252024-12-31-0.01
Q1 '252024-09-30-0.01
Q4 '242024-06-30-0.01
Q3 '242024-03-310.00
Q2 '242023-12-310.00
Q1 '232022-09-300.02
Q4 '222022-06-300.01
Q3 '222022-03-310.01
Q2 '222021-12-310.01
Q1 '222021-09-300.03
Q4 '212021-06-300.03
Q3 '212021-03-310.04
Q2 '212020-12-310.03
Q1 '212020-09-300.01
Q4 '202020-06-300.01
Q3 '202020-03-310.00