Local Bounti Corporation/DE (LOCL)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue TTM

0 20M 40M 60M Q4 '21: 638K Q1 '22: 863K Q2 '22: 7M Q3 '22: 13.2M Q4 '22: 19.5M Q1 '23: 25.9M Q2 '23: 26.8M Q3 '23: 27.3M Q4 '23: 27.6M Q1 '24: 29.2M Q2 '24: 31.5M Q3 '24: 34.9M Q4 '24: 38.1M Q1 '25: 41.4M Q2 '25: 44M Q3 '25: 46M Q4 '25: 48.4M Q1 '26: 50.1M Q2 '26: 51.8M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Gross Profit TTM

0 2.5M 5M 7.5M Q4 '21: 206K Q1 '22: 242K Q2 '22: 203K Q3 '22: 1.5M Q4 '22: 2.2M Q1 '23: 2.5M Q2 '23: 3.3M Q3 '23: 2.5M Q4 '23: 2.2M Q1 '24: 2.7M Q2 '24: 3.2M Q3 '24: 4.2M Q4 '24: 4.1M Q1 '25: 4.8M Q2 '25: 4.9M Q3 '25: 4.9M Q4 '25: 5.9M Q1 '26: 5.9M Q2 '26: 5.5M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Income TTM

-120M -80M -40M 0 40M 80M 120M Q4 '21: -36.1M Q1 '22: -60.2M Q2 '22: -82.7M Q3 '22: -99M Q4 '22: -94.5M Q1 '23: -89.6M Q2 '23: -82.8M Q3 '23: -79.8M Q4 '23: -116.9M Q1 '24: -107.9M Q2 '24: -102.4M Q3 '24: -101.4M Q4 '24: -59M Q1 '25: -64.4M Q2 '25: -66M Q3 '25: -66.2M Q4 '25: -62.6M Q1 '26: -60.8M Q2 '26: -59.3M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Net Income TTM

-180M -120M -60M 0 60M 120M 180M Q4 '21: -45.7M Q1 '22: -72.5M Q2 '22: -96.5M Q3 '22: -112.8M Q4 '22: -111.1M Q1 '23: -108.8M Q2 '23: -87.8M Q3 '23: -85M Q4 '23: -124M Q1 '24: -124.5M Q2 '24: -139.1M Q3 '24: -149.2M Q4 '24: -119.9M Q1 '25: -133.5M Q2 '25: -129.8M Q3 '25: -121.9M Q4 '25: -94.4M Q1 '26: -69.4M Q2 '26: -67.7M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Cost of Revenue TTM

0 20M 40M 60M Q4 '21: 432K Q1 '22: 621K Q2 '22: 6.8M Q3 '22: 11.7M Q4 '22: 17.3M Q1 '23: 23.4M Q2 '23: 23.5M Q3 '23: 24.9M Q4 '23: 25.3M Q1 '24: 26.5M Q2 '24: 28.3M Q3 '24: 30.7M Q4 '24: 34M Q1 '25: 36.6M Q2 '25: 39.1M Q3 '25: 41.1M Q4 '25: 42.5M Q1 '26: 44.2M Q2 '26: 46.3M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Cash Flow TTM

-60M -40M -20M 0 20M 40M 60M Q4 '21: -6.6M Q1 '22: -15.5M Q2 '22: -31.8M Q3 '22: -41.7M Q4 '22: -48.8M Q1 '23: -46.6M Q2 '23: -38.2M Q3 '23: -37.9M Q4 '23: -33.2M Q1 '24: -32.4M Q2 '24: -28.2M Q3 '24: -35.5M Q4 '24: -27.1M Q1 '25: -29.5M Q2 '25: -34.2M Q3 '25: -26M Q4 '25: -30.3M Q1 '26: -26.9M Q2 '26: -25.5M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Free Cash Flow TTM

-210M -140M -70M 0 70M 140M 210M Q1 '22: -58.7M Q2 '22: -78.8M Q3 '22: -98M Q4 '22: -104.8M Q1 '23: -120.7M Q2 '23: -145M Q3 '23: -170.3M Q4 '23: -195.4M Q1 '24: -197M Q2 '24: -174.1M Q3 '24: -153.1M Q4 '24: -109.5M Q1 '25: -82M Q2 '25: -67.8M Q3 '25: -47.9M Q4 '25: -41.9M Q1 '26: -34.6M Q2 '26: -28.4M Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 30M 60M 90M Q1 '21: 49.1M Q2 '21: 49.1M Q3 '21: 49.1M Q1 '22: 81M Q2 '22: 6.8M Q3 '22: 6.9M Q1 '23: 7.7M Q2 '23: 7.9M Q3 '23: 8M Q1 '24: 8.3M Q2 '24: 8.4M Q3 '24: 8.6M Q1 '25: 8.8M Q2 '25: 13.3M Q3 '25: 22.5M Q1 '26: 24.1M Q2 '26: 29.1M Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-21.00 -14.00 -7.00 0.00 7.00 14.00 21.00 Q4 '21: -1.05 Q1 '22: -1.18 Q2 '22: -5.68 Q3 '22: -9.41 Q4 '22: -12.76 Q1 '23: -15.48 Q2 '23: -12.18 Q3 '23: -11.25 Q4 '23: -15.61 Q1 '24: -15.46 Q2 '24: -17.11 Q3 '24: -18.10 Q4 '24: -14.13 Q1 '25: -15.56 Q2 '25: -14.19 Q3 '25: -11.36 Q4 '25: -6.96 Q1 '26: -3.17 Q2 '26: -2.22 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.