Local Bounti Corporation/DE (LOCL)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 20M 40M 60M FY20: 82K FY21: 638K FY22: 19.5M FY23: 27.6M FY24: 38.1M FY25: 48.4M FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

-2M 0 2M 4M 6M FY20: -9K FY21: 206K FY22: 2.2M FY23: 2.2M FY24: 4.1M FY25: 5.9M FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-120M -80M -40M 0 40M 80M 120M FY20: -7.9M FY21: -44.7M FY22: -94.5M FY23: -116.9M FY24: -59M FY25: -62.6M FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-150M -100M -50M 0 50M 100M 150M FY20: -8.4M FY21: -56.1M FY22: -111.1M FY23: -124M FY24: -119.9M FY25: -94.4M FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 15M 30M 45M FY20: 91K FY21: 432K FY22: 17.3M FY23: 25.3M FY24: 34M FY25: 42.5M FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-60M -40M -20M 0 20M 40M 60M FY20: -3.8M FY21: -20.1M FY22: -48.8M FY23: -33.2M FY24: -27.1M FY25: -30.3M FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-210M -140M -70M 0 70M 140M 210M FY20: -7.3M FY21: -49.8M FY22: -104.8M FY23: -195.4M FY24: -109.5M FY25: -41.9M FY20 FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 20M 40M 60M FY20: 49.7M FY21: 52.9M FY22: 6.7M FY23: 7.9M FY24: 8.5M FY25: 16.9M FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-21.00 -14.00 -7.00 0.00 7.00 14.00 21.00 Q4 '21: -1.05 Q1 '22: -1.18 Q2 '22: -5.68 Q3 '22: -9.41 Q4 '22: -12.76 Q1 '23: -15.48 Q2 '23: -12.18 Q3 '23: -11.25 Q4 '23: -15.61 Q1 '24: -15.46 Q2 '24: -17.11 Q3 '24: -18.10 Q4 '24: -14.13 Q1 '25: -15.56 Q2 '25: -14.19 Q3 '25: -11.36 Q4 '25: -6.96 Q1 '26: -3.17 Q2 '26: -2.22 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.