LANDS' END, INC. (LE)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 01-30. Amounts in USD.

Revenue TTM

0 600M 1.2B 1.8B Q2 '22: 1.6B Q3 '22: 1.6B Q4 '22: 1.6B Q1 '23: 1.6B Q2 '23: 1.6B Q3 '23: 1.6B Q4 '23: 1.6B Q1 '24: 1.6B Q2 '24: 1.5B Q3 '24: 1.5B Q1 '25: 1.5B Q2 '25: 1.4B Q3 '25: 1.4B Q4 '25: 1.4B Q4 '25: 1.4B Q2 '26: 1.3B Q3 '26: 1.3B Q3 '26: 1.3B Q4 '26: 1.3B Q2 '27: 1.3B Q3 '22 Q2 '23 Q1 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27

Gross Profit TTM

0 250M 500M 750M Q2 '22: 701.8M Q3 '22: 705.2M Q4 '22: 691.5M Q1 '23: 672.9M Q2 '23: 639.1M Q3 '23: 620.7M Q4 '23: 593.8M Q1 '24: 602.5M Q2 '24: 598.1M Q3 '24: 602.3M Q1 '25: 625.5M Q2 '25: 626.6M Q3 '25: 638.9M Q4 '25: 647.4M Q4 '25: 653.3M Q2 '26: 647.1M Q3 '26: 638.6M Q3 '26: 642M Q4 '26: 650.2M Q2 '27: 629M Q3 '22 Q2 '23 Q1 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27

Operating Income TTM

-105M -70M -35M 0 35M 70M 105M Q2 '22: 97.9M Q3 '22: 98.7M Q4 '22: 79.8M Q1 '23: 71.8M Q2 '23: 46M Q3 '23: 29.3M Q4 '23: 24.7M Q1 '24: 30.7M Q2 '24: 31M Q3 '24: -73M Q1 '25: -77.5M Q2 '25: -85.2M Q3 '25: -88.5M Q4 '25: 22.1M Q4 '25: 51M Q2 '26: 46.4M Q3 '26: 47.9M Q3 '26: 55.3M Q4 '26: 44.3M Q2 '27: 2.5M Q3 '22 Q2 '23 Q1 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27

Net Income TTM

-150M 0 150M 300M 450M Q2 '22: 46M Q3 '22: 46.2M Q4 '22: 33.4M Q1 '23: 28.4M Q2 '23: 10M Q3 '23: -2.1M Q4 '23: -12.5M Q1 '24: -11.8M Q2 '24: -17.6M Q3 '24: -125.4M Q1 '25: -130.7M Q2 '25: -135.5M Q3 '25: -132.7M Q4 '25: -20.9M Q4 '25: 6.2M Q2 '26: 4.4M Q3 '26: 6M Q3 '26: 11.8M Q4 '26: 5.5M Q2 '27: 344.5M Q3 '22 Q2 '23 Q1 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27

Cost of Revenue TTM

0 350M 700M 1.1B Q2 '22: 902M Q3 '22: 914.5M Q4 '22: 945.2M Q1 '23: 946.1M Q2 '23: 946.9M Q3 '23: 960.5M Q4 '23: 961.7M Q1 '24: 958.8M Q2 '24: 935.4M Q3 '24: 885M Q1 '25: 847M Q2 '25: 821.9M Q3 '25: 803.4M Q4 '25: 788.7M Q4 '25: 709.6M Q2 '26: 691.6M Q3 '26: 677M Q3 '26: 672.5M Q4 '26: 685M Q2 '27: 683.9M Q3 '22 Q2 '23 Q1 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27

Operating Cash Flow TTM

-100M -50M 0 50M 100M 150M Q2 '21: 18.2M Q3 '21: 126.2M Q4 '21: 91.6M Q1 '22: 133.1M Q2 '22: 114.2M Q3 '22: 111.3M Q4 '22: 70.6M Q1 '23: -13.1M Q2 '23: -77.5M Q3 '23: -49.1M Q1 '25: 130.6M Q2 '25: 115.5M Q3 '25: 80.6M Q4 '25: 81.7M Q4 '25: 53.1M Q2 '26: 56.5M Q3 '26: 48.7M Q3 '26: 50.2M Q4 '26: 49.6M Q2 '27: -2.1M Q3 '21 Q2 '22 Q1 '23 Q1 '25 Q4 '25 Q3 '26 Q2 '27

Free Cash Flow TTM

-120M -80M -40M 0 40M 80M 120M Q2 '21: -15.6M Q3 '21: 90.1M Q4 '21: 61.5M Q1 '22: 108.8M Q2 '22: 91.8M Q3 '22: 88.1M Q4 '22: 45.3M Q1 '23: -40.4M Q2 '23: -105.6M Q3 '23: -76.1M Q1 '25: 95.6M Q2 '25: 86.2M Q3 '25: 57.1M Q4 '25: 53.2M Q4 '25: 15.4M Q2 '26: 17.2M Q3 '26: 5.2M Q3 '26: 10.6M Q4 '26: 20.4M Q2 '27: -33.3M Q3 '21 Q2 '22 Q1 '23 Q1 '25 Q4 '25 Q3 '26 Q2 '27

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 15M 30M 45M Q4 '20: 32.4M Q2 '21: 32.4M Q2 '21: 32.8M Q3 '21: 33.2M Q1 '22: 33.7M Q2 '22: 33.7M Q3 '22: 33.7M Q1 '23: 33.2M Q2 '23: 33.4M Q3 '23: 33.1M Q1 '24: 32.4M Q2 '24: 32.1M Q3 '24: 31.9M Q2 '25: 31.4M Q3 '25: 31.4M Q4 '25: 31.1M Q2 '26: 30.9M Q3 '26: 30.7M Q3 '26: 30.9M Q2 '27: 31.3M Q2 '21 Q1 '22 Q1 '23 Q1 '24 Q2 '25 Q2 '26 Q2 '27

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-8.00 -4.00 0.00 4.00 8.00 12.00 Q2 '22: 1.40 Q3 '22: 1.40 Q4 '22: 0.99 Q1 '23: 0.84 Q2 '23: 0.29 Q3 '23: -0.07 Q4 '23: -0.38 Q1 '24: -0.36 Q2 '24: -0.54 Q3 '24: -3.92 Q1 '25: -4.11 Q2 '25: -4.26 Q3 '25: -4.18 Q4 '25: -0.68 Q4 '25: 0.20 Q2 '26: 0.13 Q3 '26: 0.18 Q3 '26: 0.37 Q4 '26: 0.18 Q2 '27: 11.01 Q3 '22 Q2 '23 Q1 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.