Every figure this model derived for LE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-01.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 31,153,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-05-01 |
| cash | 23,122,000 | CashAndCashEquivalentsAtCarryingValue |
2026-05-01 |
| current assets | 392,748,000 | AssetsCurrent |
2026-05-01 |
| current liabilities | 249,289,000 | LiabilitiesCurrent |
2026-05-01 |
| equity | 501,121,000 | StockholdersEquity |
2026-05-01 |
| interest expense | 32,966,000 | InterestExpense |
2026-05-01 |
| ocf | -2,099,000 | NetCashProvidedByUsedInOperatingActivities |
2026-05-01 |
| revenue | 1,312,854,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-05-01 |
| sbc | 7,798,000 | ShareBasedCompensation |
2026-05-01 |
The figures themselves rather than their scores — what somebody looking up LE on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 2.92 |
| current ratio | 1.64 |
| current ratio reported | 1.58 |
| deferred revenue growth | 102.34 |
| dilution pct | -2.0 |
| ebit cagr | -50.34 |
| ebit yoy | -94.55 |
| ev ebit | 135.49 |
| ev owner earnings | -8.34 |
| ev sales | 0.26 |
| fcf margin | -2.53 |
| interest cover | 0.08 |
| operating margin | 0.19 |
| owner earnings margin | -3.13 |
| revenue growth | -1.93 |
| revenue growth per share | 0.07 |
| roic | 0.42 |
| rule of 40 | -1.74 |
| sbc pct revenue | 0.59 |
What this model itself distrusts about LE's figures. Written by the derivation as it ran, not added afterwards.