LANDS' END, INC. (LE)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 01-30. Amounts in USD.

Revenue Quarterly

0 200M 400M 600M Q1 '18: 268.4M Q2 '18: 302.2M Q3 '18: 325.5M Q1 '19: 510.6M Q2 '19: 299.8M Q2 '19: 299.8M Q3 '19: 307.9M Q4 '19: 341.6M Q1 '20: 502.3M Q2 '20: 262.4M Q2 '20: 262.4M Q3 '20: 298.3M Q4 '20: 340M Q4 '20: 549.5M Q4 '20: 549.5M Q2 '21: 217M Q2 '21: 312.1M Q3 '21: 360M Q4 '21: 538.4M Q1 '22: 321.3M Q2 '22: 384.1M Q3 '22: 375.8M Q4 '22: 555.4M Q1 '23: 303.7M Q2 '23: 351.2M Q3 '23: 371M Q4 '23: 529.6M Q1 '24: 309.6M Q2 '24: 323.4M Q3 '24: 324.7M Q1 '25: 514.9M Q2 '25: 285.5M Q3 '25: 317.2M Q4 '25: 318.6M Q4 '25: 441.7M Q2 '26: 261.2M Q3 '26: 294.1M Q3 '26: 317.5M Q4 '26: 462.4M Q2 '27: 238.9M Q2 '19 Q2 '20 Q4 '20 Q1 '22 Q2 '23 Q3 '24 Q4 '25 Q2 '27

Gross Profit Quarterly

0 80M 160M 240M Q1 '18: 122.6M Q2 '18: 134.2M Q3 '18: 142M Q1 '19: 198.4M Q2 '19: 133M Q2 '19: 133M Q3 '19: 136.8M Q4 '19: 151M Q1 '20: 195.3M Q2 '20: 119.9M Q2 '20: 119.9M Q3 '20: 129.1M Q4 '20: 154.2M Q4 '20: 218.8M Q4 '20: 218.8M Q2 '21: 94.2M Q2 '21: 135.4M Q3 '21: 163.5M Q4 '21: 212.8M Q1 '22: 147.7M Q2 '22: 177.8M Q3 '22: 166.8M Q4 '22: 199.1M Q1 '23: 129.2M Q2 '23: 144M Q3 '23: 148.4M Q4 '23: 172.1M Q1 '24: 137.9M Q2 '24: 139.6M Q3 '24: 152.6M Q1 '25: 195.4M Q2 '25: 139M Q3 '25: 151.9M Q4 '25: 161.1M Q4 '25: 201.3M Q2 '26: 132.7M Q3 '26: 143.4M Q3 '26: 164.5M Q4 '26: 209.6M Q2 '27: 111.5M Q2 '19 Q2 '20 Q4 '20 Q1 '22 Q2 '23 Q3 '24 Q4 '25 Q2 '27

Operating Income Quarterly

-105M -70M -35M 0 35M 70M 105M Q1 '18: -6.7M Q2 '18: 174K Q3 '18: 5.9M Q1 '19: 29.7M Q2 '19: 2.5M Q2 '19: 2.5M Q3 '19: 875K Q4 '19: 8.5M Q1 '20: 30.7M Q2 '20: -4.7M Q2 '20: -4.7M Q3 '20: -561K Q4 '20: 10.9M Q4 '20: 39.8M Q4 '20: 39.8M Q2 '21: -24.7M Q2 '21: 11.2M Q3 '21: 18.7M Q4 '21: 36M Q1 '22: 11.9M Q2 '22: 31.3M Q3 '22: 19.5M Q4 '22: 17.1M Q1 '23: 3.9M Q2 '23: 5.5M Q3 '23: 2.7M Q4 '23: 12.5M Q1 '24: 9.9M Q2 '24: 5.8M Q3 '24: -101.3M Q1 '25: 8.1M Q2 '25: 2.2M Q3 '25: 2.5M Q4 '25: 9.3M Q4 '25: 37M Q2 '26: -2.4M Q3 '26: 4M Q3 '26: 16.8M Q4 '26: 25.9M Q2 '27: -44.1M Q2 '19 Q2 '20 Q4 '20 Q1 '22 Q2 '23 Q3 '24 Q4 '25 Q2 '27

Net Income Quarterly

-150M 0 150M 300M 450M Q1 '18: -7.8M Q2 '18: -3.9M Q3 '18: 162K Q1 '19: 39.8M Q2 '19: -2.6M Q2 '19: -2.6M Q3 '19: -5.3M Q4 '19: 3.3M Q1 '20: 16.2M Q2 '20: -6.8M Q2 '20: -6.8M Q3 '20: -3M Q4 '20: 3.6M Q4 '20: 25.5M Q4 '20: 25.5M Q2 '21: -20.6M Q2 '21: 4.4M Q3 '21: 7.2M Q4 '21: 19.9M Q1 '22: 2.6M Q2 '22: 16.2M Q3 '22: 7.4M Q4 '22: 7.1M Q1 '23: -2.4M Q2 '23: -2.2M Q3 '23: -4.7M Q4 '23: -3.3M Q1 '24: -1.7M Q2 '24: -8M Q3 '24: -112.4M Q1 '25: -8.6M Q2 '25: -6.4M Q3 '25: -5.3M Q4 '25: -593K Q4 '25: 18.5M Q2 '26: -8.3M Q3 '26: -3.7M Q3 '26: 5.2M Q4 '26: 12.3M Q2 '27: 330.7M Q2 '19 Q2 '20 Q4 '20 Q1 '22 Q2 '23 Q3 '24 Q4 '25 Q2 '27

Cost of Revenue Quarterly

0 150M 300M 450M Q2 '17: 155.9M Q3 '17: 177.8M Q4 '17: 281.9M Q1 '18: 145.7M Q2 '18: 168M Q3 '18: 183.5M Q1 '19: 312.2M Q2 '19: 166.8M Q3 '19: 171.2M Q4 '19: 190.6M Q1 '20: 306.9M Q2 '20: 142.6M Q3 '20: 169.2M Q4 '20: 185.8M Q4 '20: 330.7M Q2 '21: 122.9M Q2 '21: 176.7M Q3 '21: 196.5M Q4 '21: 325.6M Q1 '22: 173.6M Q2 '22: 206.3M Q3 '22: 209M Q4 '22: 356.3M Q1 '23: 174.5M Q2 '23: 207.1M Q3 '23: 222.6M Q4 '23: 357.5M Q1 '24: 171.6M Q2 '24: 183.8M Q3 '24: 172.1M Q1 '25: 319.5M Q2 '25: 146.5M Q3 '25: 165.3M Q4 '25: 157.5M Q4 '25: 240.3M Q2 '26: 128.5M Q3 '26: 150.7M Q3 '26: 153M Q4 '26: 252.8M Q2 '27: 127.4M Q2 '18 Q4 '19 Q4 '20 Q1 '22 Q2 '23 Q3 '24 Q4 '25 Q2 '27

Operating Cash Flow Quarterly

-180M -120M -60M 0 60M 120M 180M Q1 '17: -50.1M Q2 '17: 52.1M Q3 '17: -68.9M Q4 '17: 90.9M Q1 '18: -60.3M Q2 '18: 47.1M Q3 '18: -74.6M Q1 '19: 116.2M Q2 '19: -41.2M Q3 '19: 66M Q4 '19: -77.1M Q1 '20: 100.4M Q2 '20: -36.3M Q3 '20: 53.3M Q4 '20: -142M Q4 '20: 152.2M Q2 '21: -80.2M Q2 '21: 88.2M Q3 '21: -34M Q4 '21: 117.7M Q1 '22: -38.7M Q2 '22: 69.2M Q3 '22: -36.9M Q4 '22: 76.9M Q1 '23: -122.4M Q2 '23: 4.9M Q3 '23: -8.5M Q1 '24: -10.8M Q2 '24: 65.6M Q3 '24: -18.2M Q1 '25: 93.9M Q2 '25: -25.8M Q3 '25: 30.7M Q4 '25: -17.1M Q4 '25: 65.4M Q2 '26: -22.5M Q3 '26: 22.9M Q3 '26: -15.7M Q4 '26: 64.8M Q2 '27: -74.2M Q1 '18 Q3 '19 Q4 '20 Q4 '21 Q1 '23 Q3 '24 Q4 '25 Q2 '27

Free Cash Flow Quarterly

-150M -100M -50M 0 50M 100M 150M Q1 '17: -60.5M Q2 '17: 44.6M Q3 '17: -77M Q4 '17: 83.7M Q1 '18: -71.7M Q2 '18: 38.3M Q3 '18: -83.5M Q1 '19: 107.2M Q2 '19: -51.9M Q3 '19: 54.6M Q4 '19: -88M Q1 '20: 88.8M Q2 '20: -51.3M Q3 '20: 43.5M Q4 '20: -145.6M Q4 '20: 141.8M Q2 '21: -91M Q2 '21: 79.2M Q3 '21: -39.9M Q4 '21: 113.2M Q1 '22: -43.6M Q2 '22: 62.2M Q3 '22: -43.7M Q4 '22: 70.4M Q1 '23: -129.4M Q2 '23: -3M Q3 '23: -14.2M Q1 '24: -23.1M Q2 '24: 55.1M Q3 '24: -23.8M Q1 '25: 87.5M Q2 '25: -32.6M Q3 '25: 26M Q4 '25: -27.8M Q4 '25: 49.7M Q2 '26: -30.7M Q3 '26: 14.1M Q3 '26: -22.4M Q4 '26: 59.5M Q2 '27: -84.4M Q1 '18 Q3 '19 Q4 '20 Q4 '21 Q1 '23 Q3 '24 Q4 '25 Q2 '27

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 15M 30M 45M Q2 '14: 32M Q3 '14: 32M Q4 '14: 32M Q2 '15: 32M Q3 '15: 32M Q3 '15: 32M Q2 '16: 32.1M Q2 '16: 32M Q3 '16: 32.1M Q1 '17: 32M Q2 '17: 32M Q3 '17: 32M Q1 '18: 32M Q2 '18: 32.1M Q3 '18: 32.1M Q2 '19: 32.1M Q3 '19: 32.2M Q4 '19: 32.3M Q2 '20: 32.3M Q3 '20: 32.4M Q4 '20: 32.4M Q2 '21: 32.4M Q2 '21: 32.8M Q3 '21: 33.2M Q1 '22: 33.7M Q2 '22: 33.7M Q3 '22: 33.7M Q1 '23: 33.2M Q2 '23: 33.4M Q3 '23: 33.1M Q1 '24: 32.4M Q2 '24: 32.1M Q3 '24: 31.9M Q2 '25: 31.4M Q3 '25: 31.4M Q4 '25: 31.1M Q2 '26: 30.9M Q3 '26: 30.7M Q3 '26: 30.9M Q2 '27: 31.3M Q3 '15 Q1 '17 Q3 '18 Q3 '20 Q1 '22 Q3 '23 Q3 '25 Q2 '27

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-8.00 -4.00 0.00 4.00 8.00 12.00 Q3 '15: 2.71 Q4 '15: 2.30 Q2 '16: 2.01 Q2 '16: 1.87 Q3 '16: 1.64 Q4 '16: -0.62 Q1 '17: -0.85 Q2 '17: -1.14 Q3 '17: -1.70 Q4 '17: -3.43 Q1 '18: -3.49 Q2 '18: -3.55 Q3 '18: -3.31 Q1 '19: 0.89 Q2 '19: 1.05 Q1 '20: 0.36 Q2 '20: 0.23 Q3 '21: 0.50 Q4 '21: 0.33 Q1 '22: 1.05 Q2 '22: 1.40 Q3 '22: 1.40 Q4 '22: 0.99 Q1 '23: 0.84 Q2 '23: 0.29 Q3 '23: -0.07 Q4 '23: -0.38 Q1 '24: -0.36 Q2 '24: -0.54 Q3 '24: -3.92 Q1 '25: -4.11 Q2 '25: -4.26 Q3 '25: -4.18 Q4 '25: -0.68 Q4 '25: 0.20 Q2 '26: 0.13 Q3 '26: 0.18 Q3 '26: 0.37 Q4 '26: 0.18 Q2 '27: 11.01 Q3 '16 Q4 '17 Q2 '19 Q1 '22 Q2 '23 Q3 '24 Q4 '25 Q2 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.