LANDS' END, INC. (LE)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 01-30. Amounts in USD.

Revenue Annual

0 600M 1.2B 1.8B FY14: 1.6B FY14: 1.6B FY15: 1.6B FY16: 1.4B FY17: 1.3B FY19: 1.4B FY20: 1.5B FY20: 1.5B FY21: 1.4B FY22: 1.6B FY23: 1.6B FY25: 1.5B FY25: 1.4B FY26: 1.3B FY14 FY16 FY19 FY20 FY22 FY25 FY26

Gross Profit Annual

0 300M 600M 900M FY14: 710.3M FY15: 735.9M FY16: 652.6M FY17: 576.4M FY19: 597.2M FY20: 616.1M FY20: 621.9M FY21: 605.9M FY22: 691.5M FY23: 593.8M FY25: 625.5M FY25: 653.3M FY26: 650.2M FY14 FY16 FY19 FY20 FY22 FY25 FY26

Operating Income Annual

-180M -120M -60M 0 60M 120M 180M FY14: 82M FY14: 128.3M FY15: 139.6M FY16: -5.1M FY17: -152.6M FY19: 29.1M FY20: 42.6M FY20: 45.4M FY21: 41.1M FY22: 79.8M FY23: 24.7M FY25: -77.5M FY25: 51M FY26: 44.3M FY14 FY16 FY19 FY20 FY22 FY25 FY26

Net Income Annual

-150M -100M -50M 0 50M 100M 150M FY14: 49.8M FY14: 78.8M FY15: 73.8M FY16: -19.5M FY17: -109.8M FY19: 28.2M FY20: 11.6M FY20: 19.3M FY21: 10.8M FY22: 33.4M FY23: -12.5M FY25: -130.7M FY25: 6.2M FY26: 5.5M FY14 FY16 FY19 FY20 FY22 FY25 FY26

Cost of Revenue Annual

0 350M 700M 1.1B FY14: 881.8M FY14: 852.5M FY15: 819.4M FY16: 767.2M FY17: 759.4M FY19: 809.5M FY20: 835.5M FY20: 828.3M FY21: 821.6M FY22: 945.2M FY23: 961.7M FY25: 847M FY25: 709.6M FY26: 685M FY14 FY16 FY19 FY20 FY22 FY25 FY26

Operating Cash Flow Annual

-80M 0 80M 160M 240M FY14: 96.2M FY14: 114.9M FY15: 211.1M FY16: 36.3M FY17: 24.1M FY19: 28.4M FY20: 48.2M FY20: 27.3M FY21: 91.6M FY22: 70.6M FY23: -36.4M FY25: 130.6M FY25: 53.1M FY26: 49.6M FY14 FY16 FY19 FY20 FY22 FY25 FY26

Free Cash Flow Annual

-70M 0 70M 140M 210M FY14: 81.3M FY14: 105M FY15: 194.5M FY16: 14.1M FY17: -9.2M FY19: -9.7M FY20: 3.3M FY20: -11.6M FY21: 61.5M FY22: 45.3M FY23: -68.2M FY25: 95.6M FY25: 15.4M FY26: 20.4M FY14 FY16 FY19 FY20 FY22 FY25 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 15M 30M 45M FY14: 32M FY14: 32M FY15: 32M FY16: 32M FY17: 32M FY19: 32.1M FY20: 32.5M FY20: 32.3M FY21: 32.7M FY22: 33.7M FY23: 33.1M FY25: 32M FY25: 31.7M FY26: 31M FY14 FY16 FY19 FY20 FY22 FY25 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-8.00 -4.00 0.00 4.00 8.00 12.00 Q4 '14: 2.47 Q2 '15: 2.58 Q3 '15: 2.60 Q3 '15: 2.71 Q4 '15: 2.30 Q2 '16: 2.01 Q2 '16: 1.87 Q3 '16: 1.64 Q4 '16: -0.62 Q1 '17: -0.85 Q2 '17: -1.14 Q3 '17: -1.70 Q4 '17: -3.43 Q1 '18: -3.49 Q2 '18: -3.55 Q3 '18: -3.31 Q1 '19: 0.89 Q2 '19: 1.05 Q1 '20: 0.36 Q2 '20: 0.23 Q3 '21: 0.50 Q4 '21: 0.33 Q1 '22: 1.05 Q2 '22: 1.40 Q3 '22: 1.40 Q4 '22: 0.99 Q1 '23: 0.84 Q2 '23: 0.29 Q3 '23: -0.07 Q4 '23: -0.38 Q1 '24: -0.36 Q2 '24: -0.54 Q3 '24: -3.92 Q1 '25: -4.11 Q2 '25: -4.26 Q3 '25: -4.18 Q4 '25: -0.68 Q4 '25: 0.20 Q2 '26: 0.13 Q3 '26: 0.18 Q3 '26: 0.37 Q4 '26: 0.18 Q2 '27: 11.01 Q4 '14 Q2 '16 Q4 '17 Q1 '20 Q3 '22 Q1 '24 Q4 '25 Q2 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.