LANDS' END, INC. (LE)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 01-30. Amounts in USD.

Revenue Annual

0 600M 1.2B 1.8B FY22: 1.6B FY23: 1.6B FY25: 1.5B FY25: 1.4B FY26: 1.3B FY22 FY23 FY25 FY25 FY26

Gross Profit Annual

0 250M 500M 750M FY22: 691.5M FY23: 593.8M FY25: 625.5M FY25: 653.3M FY26: 650.2M FY22 FY23 FY25 FY25 FY26

Operating Income Annual

-90M -60M -30M 0 30M 60M 90M FY22: 79.8M FY23: 24.7M FY25: -77.5M FY25: 51M FY26: 44.3M FY22 FY23 FY25 FY25 FY26

Net Income Annual

-150M -100M -50M 0 50M 100M 150M FY22: 33.4M FY23: -12.5M FY25: -130.7M FY25: 6.2M FY26: 5.5M FY22 FY23 FY25 FY25 FY26

Cost of Revenue Annual

0 350M 700M 1.1B FY22: 945.2M FY23: 961.7M FY25: 847M FY25: 709.6M FY26: 685M FY22 FY23 FY25 FY25 FY26

Operating Cash Flow Annual

-50M 0 50M 100M 150M FY22: 70.6M FY23: -36.4M FY25: 130.6M FY25: 53.1M FY26: 49.6M FY22 FY23 FY25 FY25 FY26

Free Cash Flow Annual

-70M -35M 0 35M 70M 105M FY22: 45.3M FY23: -68.2M FY25: 95.6M FY25: 15.4M FY26: 20.4M FY22 FY23 FY25 FY25 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 15M 30M 45M FY22: 33.7M FY23: 33.1M FY25: 32M FY25: 31.7M FY26: 31M FY22 FY23 FY25 FY25 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-8.00 -4.00 0.00 4.00 8.00 12.00 Q2 '22: 1.40 Q3 '22: 1.40 Q4 '22: 0.99 Q1 '23: 0.84 Q2 '23: 0.29 Q3 '23: -0.07 Q4 '23: -0.38 Q1 '24: -0.36 Q2 '24: -0.54 Q3 '24: -3.92 Q1 '25: -4.11 Q2 '25: -4.26 Q3 '25: -4.18 Q4 '25: -0.68 Q4 '25: 0.20 Q2 '26: 0.13 Q3 '26: 0.18 Q3 '26: 0.37 Q4 '26: 0.18 Q2 '27: 11.01 Q3 '22 Q2 '23 Q1 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.