LANDS' END, INC. (LE)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 01-30. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 600M 1.2B 1.8B FY17: 1.3B FY19: 1.4B FY20: 1.5B FY20: 1.5B FY21: 1.4B FY22: 1.6B FY23: 1.6B FY25: 1.5B FY25: 1.4B FY26: 1.3B FY17 FY19 FY20 FY20 FY21 FY22 FY23 FY25 FY25 FY26

Gross Profit Annual

0 250M 500M 750M FY17: 576.4M FY19: 597.2M FY20: 616.1M FY20: 621.9M FY21: 605.9M FY22: 691.5M FY23: 593.8M FY25: 625.5M FY25: 653.3M FY26: 650.2M FY17 FY19 FY20 FY20 FY21 FY22 FY23 FY25 FY25 FY26

Operating Income Annual

-180M -120M -60M 0 60M 120M 180M FY17: -152.6M FY19: 29.1M FY20: 42.6M FY20: 45.4M FY21: 41.1M FY22: 79.8M FY23: 24.7M FY25: -77.5M FY25: 51M FY26: 44.3M FY17 FY19 FY20 FY20 FY21 FY22 FY23 FY25 FY25 FY26

Net Income Annual

-150M -100M -50M 0 50M 100M 150M FY17: -109.8M FY19: 28.2M FY20: 11.6M FY20: 19.3M FY21: 10.8M FY22: 33.4M FY23: -12.5M FY25: -130.7M FY25: 6.2M FY26: 5.5M FY17 FY19 FY20 FY20 FY21 FY22 FY23 FY25 FY25 FY26

Cost of Revenue Annual

0 350M 700M 1.1B FY17: 759.4M FY19: 809.5M FY20: 835.5M FY20: 828.3M FY21: 821.6M FY22: 945.2M FY23: 961.7M FY25: 847M FY25: 709.6M FY26: 685M FY17 FY19 FY20 FY20 FY21 FY22 FY23 FY25 FY25 FY26

Operating Cash Flow Annual

-50M 0 50M 100M 150M FY17: 24.1M FY19: 28.4M FY20: 48.2M FY20: 27.3M FY21: 91.6M FY22: 70.6M FY23: -36.4M FY25: 130.6M FY25: 53.1M FY26: 49.6M FY17 FY19 FY20 FY20 FY21 FY22 FY23 FY25 FY25 FY26

Free Cash Flow Annual

-70M -35M 0 35M 70M 105M FY17: -9.2M FY19: -9.7M FY20: 3.3M FY20: -11.6M FY21: 61.5M FY22: 45.3M FY23: -68.2M FY25: 95.6M FY25: 15.4M FY26: 20.4M FY17 FY19 FY20 FY20 FY21 FY22 FY23 FY25 FY25 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 15M 30M 45M FY17: 32M FY19: 32.1M FY20: 32.5M FY20: 32.3M FY21: 32.7M FY22: 33.7M FY23: 33.1M FY25: 32M FY25: 31.7M FY26: 31M FY17 FY19 FY20 FY20 FY21 FY22 FY23 FY25 FY25 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-8.00 -4.00 0.00 4.00 8.00 12.00 Q3 '15: 2.71 Q4 '15: 2.30 Q2 '16: 2.01 Q2 '16: 1.87 Q3 '16: 1.64 Q4 '16: -0.62 Q1 '17: -0.85 Q2 '17: -1.14 Q3 '17: -1.70 Q4 '17: -3.43 Q1 '18: -3.49 Q2 '18: -3.55 Q3 '18: -3.31 Q1 '19: 0.89 Q2 '19: 1.05 Q1 '20: 0.36 Q2 '20: 0.23 Q3 '21: 0.50 Q4 '21: 0.33 Q1 '22: 1.05 Q2 '22: 1.40 Q3 '22: 1.40 Q4 '22: 0.99 Q1 '23: 0.84 Q2 '23: 0.29 Q3 '23: -0.07 Q4 '23: -0.38 Q1 '24: -0.36 Q2 '24: -0.54 Q3 '24: -3.92 Q1 '25: -4.11 Q2 '25: -4.26 Q3 '25: -4.18 Q4 '25: -0.68 Q4 '25: 0.20 Q2 '26: 0.13 Q3 '26: 0.18 Q3 '26: 0.37 Q4 '26: 0.18 Q2 '27: 11.01 Q3 '16 Q4 '17 Q2 '19 Q1 '22 Q2 '23 Q3 '24 Q4 '25 Q2 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.