LAUREATE EDUCATION, INC. (LAUR)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue TTM

0 1.5B 3B 4.5B Q4 '16: 4B Q1 '17: 3.9B Q2 '17: 4B Q3 '17: 3.8B Q4 '17: 3.9B Q1 '18: 3.7B Q2 '18: 3.4B Q3 '18: 3.4B Q4 '18: 3.3B Q1 '19: 3.3B Q2 '19: 3.3B Q3 '19: 2.8B Q4 '19: 2.2B Q1 '20: 1.8B Q2 '20: 1.1B Q3 '20: 1.1B Q4 '20: 1B Q1 '21: 1B Q2 '21: 1.1B Q3 '21: 1.1B Q4 '21: 1.1B Q1 '22: 1.1B Q2 '22: 1.2B Q3 '22: 1.2B Q4 '22: 1.2B Q1 '23: 1.3B Q2 '23: 1.4B Q3 '23: 1.4B Q4 '23: 1.5B Q1 '24: 1.5B Q2 '24: 1.5B Q3 '24: 1.6B Q4 '24: 1.6B Q1 '25: 1.5B Q2 '25: 1.6B Q3 '25: 1.6B Q4 '25: 1.7B Q1 '26: 1.7B Q2 '26: 1.8B Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Gross Profit TTM

0 500M 1B 1.5B Q4 '16: 1.2B Q1 '17: 1.1B Q2 '17: 1.2B Q3 '17: 1.2B Q4 '17: 714.5M Q1 '18: 666.5M Q2 '18: 622.7M Q3 '18: 645.6M Q4 '20: 222.5M Q1 '21: 263.6M Q2 '21: 281.8M Q3 '21: 309.7M Q4 '21: 272.2M Q1 '22: 286M Q2 '22: 314.3M Q3 '22: 300.3M Q4 '22: 334.9M Q1 '23: 334.2M Q2 '23: 359.7M Q3 '23: 358.5M Q4 '23: 394.5M Q1 '24: 390M Q2 '24: 402.1M Q3 '24: 414.3M Q4 '24: 419.8M Q1 '25: 396.2M Q2 '25: 422.7M Q3 '25: 423.7M Q4 '25: 482.2M Q1 '26: 468M Q2 '26: 498.8M Q2 '17 Q2 '18 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income TTM

-400M -200M 0 200M 400M 600M Q4 '16: 337.8M Q1 '17: 286.1M Q2 '17: 319.4M Q3 '17: 331.7M Q4 '17: 346M Q1 '18: 316.2M Q2 '18: 290.6M Q3 '18: 294.7M Q4 '18: 289.1M Q1 '19: 289.7M Q2 '19: 288.6M Q3 '19: 241.2M Q4 '19: 164M Q1 '20: 179M Q2 '20: -9M Q3 '20: -308.9M Q4 '20: -329.3M Q1 '21: -338.6M Q2 '21: -310.1M Q3 '21: 43.3M Q4 '21: -4.6M Q1 '22: 90.8M Q2 '22: 159.7M Q3 '22: 180.9M Q4 '22: 270M Q1 '23: 276.6M Q2 '23: 304.5M Q3 '23: 306.8M Q4 '23: 338.8M Q1 '24: 334.3M Q2 '24: 346.4M Q3 '24: 359.8M Q4 '24: 374M Q1 '25: 349.7M Q2 '25: 376.4M Q3 '25: 375.8M Q4 '25: 431.1M Q1 '26: 416.8M Q2 '26: 446.9M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Net Income TTM

-1.1B -700M -350M 0 350M 700M 1.1B Q4 '16: 371.8M Q1 '17: 352.2M Q2 '17: 121.2M Q3 '17: -63.1M Q4 '17: 91.5M Q1 '18: 383.2M Q2 '18: 491.2M Q3 '18: 494.3M Q4 '18: 370.1M Q1 '19: 392.4M Q2 '19: 949.6M Q3 '19: 949.2M Q4 '19: 938.5M Q1 '20: 846.9M Q2 '20: -242.6M Q3 '20: -931.8M Q4 '20: -613.3M Q1 '21: -877.9M Q2 '21: -599.1M Q3 '21: 545.8M Q4 '21: 192.4M Q1 '22: 313.2M Q2 '22: 385.6M Q3 '22: 56.3M Q4 '22: 69.6M Q1 '23: 87.2M Q2 '23: 99.9M Q3 '23: 105M Q4 '23: 107.6M Q1 '24: 123.4M Q2 '24: 195.4M Q3 '24: 244.7M Q4 '24: 296.5M Q1 '25: 287.7M Q2 '25: 254.7M Q3 '25: 203.7M Q4 '25: 281.6M Q1 '26: 279.5M Q2 '26: 321.6M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Cost of Revenue TTM

0 1.5B 3B 4.5B Q4 '16: 2.8B Q1 '17: 2.8B Q2 '17: 2.8B Q3 '17: 2.6B Q4 '17: 3.2B Q1 '18: 3B Q2 '18: 2.8B Q3 '18: 2.7B Q4 '20: 802.5M Q1 '21: 763.7M Q2 '21: 769.3M Q3 '21: 765.5M Q4 '21: 814.5M Q1 '22: 815.5M Q2 '22: 845M Q3 '22: 892.4M Q4 '22: 907.4M Q1 '23: 949.8M Q2 '23: 1B Q3 '23: 1.1B Q4 '23: 1.1B Q1 '24: 1.1B Q2 '24: 1.1B Q3 '24: 1.1B Q4 '24: 1.1B Q1 '25: 1.1B Q2 '25: 1.1B Q3 '25: 1.2B Q4 '25: 1.2B Q1 '26: 1.3B Q2 '26: 1.3B Q2 '17 Q2 '18 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Operating Cash Flow TTM

-200M 0 200M 400M 600M Q4 '16: 192.3M Q1 '17: 245.2M Q2 '17: 114.9M Q3 '17: 141.1M Q4 '17: 192.2M Q1 '18: 221.5M Q2 '18: 334.8M Q3 '18: 403.7M Q4 '18: 396.9M Q1 '19: 448.9M Q2 '19: 427.6M Q3 '19: 352.8M Q4 '19: 339.8M Q1 '20: 291.3M Q2 '20: 368.6M Q3 '20: 249.3M Q4 '20: 259.6M Q1 '21: 274.4M Q2 '21: 216M Q3 '21: 91.8M Q4 '21: -156.1M Q1 '22: -113.5M Q2 '22: -128.3M Q3 '22: -55.4M Q4 '22: 178.2M Q1 '23: 150.8M Q2 '23: 211.4M Q3 '23: 211M Q4 '23: 250.8M Q1 '24: 257.5M Q2 '24: 245.4M Q3 '24: 255.4M Q4 '24: 232.7M Q1 '25: 257.4M Q2 '25: 291.2M Q3 '25: 313.5M Q4 '25: 366.2M Q1 '26: 370.3M Q2 '26: 407.3M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Free Cash Flow TTM

-300M -200M -100M 0 100M 200M 300M Q4 '16: -48M Q1 '17: 7.5M Q2 '17: -125.9M Q3 '17: -100.9M Q4 '17: -81.9M Q1 '18: -59.7M Q2 '18: 53.7M Q3 '18: 113.9M Q4 '18: 158.8M Q1 '19: 222.8M Q2 '19: 220.5M Q3 '19: 163M Q4 '19: 184.1M Q1 '20: 143.4M Q2 '20: 226.6M Q3 '20: 133.4M Q4 '20: 184.9M Q1 '21: 212.6M Q2 '21: 170M Q3 '21: 52M Q4 '21: -206.5M Q1 '22: -153.4M Q2 '22: -166.3M Q3 '22: -95.1M Q4 '22: 125.5M Q1 '23: 93.4M Q2 '23: 151.9M Q3 '23: 148.2M Q4 '23: 194.3M Q1 '24: 191M Q2 '24: 177.2M Q3 '24: 191.2M Q4 '24: 160.8M Q1 '25: 196.7M Q2 '25: 228M Q3 '25: 240.1M Q4 '25: 263.1M Q1 '26: 263.6M Q2 '26: 286.6M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 80M 160M 240M Q1 '16: 133.3M Q2 '16: 134.2M Q3 '16: 134.2M Q1 '17: 154.3M Q2 '17: 168.7M Q3 '17: 178.9M Q1 '18: 188.2M Q2 '18: 224.4M Q3 '18: 224M Q1 '19: 224.7M Q2 '19: 224.9M Q3 '19: 224.2M Q1 '20: 210.2M Q2 '20: 209.9M Q3 '20: 210M Q1 '21: 200.2M Q2 '21: 192M Q3 '21: 185.6M Q1 '22: 178M Q2 '22: 167.5M Q3 '22: 165M Q1 '23: 157.2M Q2 '23: 157.6M Q3 '23: 157.8M Q1 '24: 157M Q2 '24: 154.3M Q3 '24: 152.2M Q1 '25: 147.6M Q2 '25: 146.8M Q3 '25: 148.2M Q1 '26: 142.3M Q2 '26: 139.9M Q1 '17 Q2 '18 Q3 '19 Q1 '21 Q2 '22 Q3 '23 Q1 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-6.00 -4.00 -2.00 0.00 2.00 4.00 6.00 Q4 '16: 2.76 Q1 '17: 2.47 Q2 '17: 0.16 Q3 '17: -1.52 Q4 '17: -1.31 Q1 '18: 0.33 Q2 '18: 1.05 Q3 '18: 1.65 Q4 '18: 1.48 Q1 '19: 1.74 Q2 '19: 4.22 Q3 '19: 4.21 Q4 '19: 4.18 Q1 '20: 3.80 Q2 '20: -1.14 Q3 '20: -4.44 Q4 '20: -2.91 Q1 '21: -4.20 Q2 '21: -2.89 Q3 '21: 2.78 Q4 '21: 1.12 Q1 '22: 1.69 Q2 '22: 2.09 Q3 '22: 0.34 Q4 '22: 0.43 Q1 '23: 0.51 Q2 '23: 0.61 Q3 '23: 0.65 Q4 '23: 0.67 Q1 '24: 0.77 Q2 '24: 1.25 Q3 '24: 1.58 Q4 '24: 1.93 Q1 '25: 1.87 Q2 '25: 1.69 Q3 '25: 1.36 Q4 '25: 1.90 Q1 '26: 1.88 Q2 '26: 2.21 Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.