LAUREATE EDUCATION, INC. (LAUR)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 250M 500M 750M Q3 '21: 267.7M Q4 '21: 296.7M Q1 '22: 209.6M Q2 '22: 385.4M Q3 '22: 301M Q4 '22: 346.3M Q1 '23: 251.3M Q2 '23: 462.1M Q3 '23: 361.5M Q4 '23: 409.4M Q1 '24: 275.4M Q2 '24: 499.2M Q3 '24: 368.6M Q4 '24: 423.4M Q1 '25: 236.2M Q2 '25: 524.2M Q3 '25: 400.2M Q4 '25: 541.4M Q1 '26: 272.6M Q2 '26: 615.9M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Gross Profit Quarterly

-90M 0 90M 180M 270M Q3 '21: 85.7M Q4 '21: 59.4M Q1 '22: 26.7M Q2 '22: 142.6M Q3 '22: 71.6M Q4 '22: 94M Q1 '23: 25.9M Q2 '23: 168.1M Q3 '23: 70.5M Q4 '23: 130M Q1 '24: 21.4M Q2 '24: 180.2M Q3 '24: 82.7M Q4 '24: 135.4M Q1 '25: -2.2M Q2 '25: 206.8M Q3 '25: 83.7M Q4 '25: 193.9M Q1 '26: -16.4M Q2 '26: 237.7M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Quarterly

-80M 0 80M 160M 240M Q3 '21: 35.1M Q4 '21: -11M Q1 '22: 9M Q2 '22: 126.6M Q3 '22: 56.3M Q4 '22: 78M Q1 '23: 15.6M Q2 '23: 154.5M Q3 '23: 58.7M Q4 '23: 110M Q1 '24: 11.1M Q2 '24: 166.6M Q3 '24: 72M Q4 '24: 124.2M Q1 '25: -13.2M Q2 '25: 193.3M Q3 '25: 71.5M Q4 '25: 179.5M Q1 '26: -27.5M Q2 '26: 223.4M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Net Income Quarterly

-150M 0 150M 300M 450M Q3 '21: 360.4M Q4 '21: 26M Q1 '22: -44.2M Q2 '22: 43.4M Q3 '22: 31.1M Q4 '22: 39.2M Q1 '23: -26.6M Q2 '23: 56.2M Q3 '23: 36.2M Q4 '23: 41.9M Q1 '24: -10.8M Q2 '24: 128.1M Q3 '24: 85.5M Q4 '24: 93.6M Q1 '25: -19.5M Q2 '25: 95.1M Q3 '25: 34.5M Q4 '25: 171.6M Q1 '26: -21.6M Q2 '26: 137.1M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Cost of Revenue Quarterly

0 150M 300M 450M Q3 '21: 182M Q4 '21: 237.3M Q1 '22: 182.9M Q2 '22: 242.8M Q3 '22: 229.4M Q4 '22: 252.3M Q1 '23: 225.3M Q2 '23: 294M Q3 '23: 291.1M Q4 '23: 279.4M Q1 '24: 254M Q2 '24: 319M Q3 '24: 286M Q4 '24: 288M Q1 '25: 238.4M Q2 '25: 317.4M Q3 '25: 316.5M Q4 '25: 347.5M Q1 '26: 289M Q2 '26: 378.2M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Cash Flow Quarterly

-240M -160M -80M 0 80M 160M 240M Q3 '21: 36.2M Q4 '21: -210.1M Q1 '22: 53.9M Q2 '22: -8.2M Q3 '22: 109M Q4 '22: 23.5M Q1 '23: 26.5M Q2 '23: 52.3M Q3 '23: 108.6M Q4 '23: 63.4M Q1 '24: 33.2M Q2 '24: 40.2M Q3 '24: 118.7M Q4 '24: 40.7M Q1 '25: 57.8M Q2 '25: 74.1M Q3 '25: 141M Q4 '25: 93.4M Q1 '26: 61.9M Q2 '26: 111M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Free Cash Flow Quarterly

-240M -160M -80M 0 80M 160M 240M Q3 '21: 29.2M Q4 '21: -233M Q1 '22: 52.7M Q2 '22: -15.1M Q3 '22: 100.4M Q4 '22: -12.5M Q1 '23: 20.6M Q2 '23: 43.3M Q3 '23: 96.7M Q4 '23: 33.7M Q1 '24: 17.3M Q2 '24: 29.5M Q3 '24: 110.7M Q4 '24: 3.4M Q1 '25: 53.2M Q2 '25: 60.8M Q3 '25: 122.8M Q4 '25: 26.4M Q1 '26: 53.6M Q2 '26: 83.8M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 80M 160M 240M Q1 '20: 210.2M Q2 '20: 209.9M Q3 '20: 210M Q1 '21: 200.2M Q2 '21: 192M Q3 '21: 185.6M Q1 '22: 178M Q2 '22: 167.5M Q3 '22: 165M Q1 '23: 157.2M Q2 '23: 157.6M Q3 '23: 157.8M Q1 '24: 157M Q2 '24: 154.3M Q3 '24: 152.2M Q1 '25: 147.6M Q2 '25: 146.8M Q3 '25: 148.2M Q1 '26: 142.3M Q2 '26: 139.9M Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 1.00 2.00 3.00 Q3 '21: 2.78 Q4 '21: 1.12 Q1 '22: 1.69 Q2 '22: 2.09 Q3 '22: 0.34 Q4 '22: 0.43 Q1 '23: 0.51 Q2 '23: 0.61 Q3 '23: 0.65 Q4 '23: 0.67 Q1 '24: 0.77 Q2 '24: 1.25 Q3 '24: 1.58 Q4 '24: 1.93 Q1 '25: 1.87 Q2 '25: 1.69 Q3 '25: 1.36 Q4 '25: 1.90 Q1 '26: 1.88 Q2 '26: 2.21 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.