Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
80M
160M
240M
Q2 '21: 7.7M
Q3 '21: 12.1M
Q4 '21: 18.7M
Q1 '22: 32.2M
Q2 '22: 27M
Q3 '22: 99.1M
Q4 '22: 61.9M
Q1 '23: 48.3M
Q2 '23: 71.5M
Q3 '23: 67M
Q4 '23: 83.4M
Q1 '24: 79.9M
Q2 '24: 108.6M
Q3 '24: 112.2M
Q4 '24: 122.5M
Q1 '25: 137.8M
Q2 '25: 156.8M
Q3 '25: 180.9M
Q4 '25: 202.1M
Q1 '26: 214.3M
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Q2 '25
Q1 '26
Gross Profit Quarterly
0
70M
140M
210M
Q2 '21: 5.2M
Q3 '21: 9.3M
Q4 '21: 14.9M
Q1 '22: 28M
Q2 '22: 21.9M
Q3 '22: 92.2M
Q4 '22: 55.2M
Q1 '23: 41.3M
Q2 '23: 63.8M
Q3 '23: 58M
Q4 '23: 73.8M
Q1 '24: 69.3M
Q2 '24: 96.3M
Q3 '24: 92.1M
Q4 '24: 104.6M
Q1 '25: 119.9M
Q2 '25: 138.2M
Q3 '25: 160.6M
Q4 '25: 181.2M
Q1 '26: 193.5M
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Q2 '25
Q1 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Quarterly
-60M
-40M
-20M
0
20M
40M
60M
Q2 '21: -40.6M
Q3 '21: -30.7M
Q4 '21: -36.1M
Q1 '22: -23.3M
Q2 '22: -19.4M
Q3 '22: 46.4M
Q4 '22: 6M
Q1 '23: -11.2M
Q2 '23: -3.2M
Q3 '23: -10.9M
Q4 '23: 81K
Q1 '24: -16.5M
Q2 '24: -117K
Q3 '24: -9.7M
Q4 '24: -19.3M
Q1 '25: 13.3M
Q2 '25: 20.2M
Q3 '25: 24M
Q4 '25: 19.8M
Q1 '26: 29.3M
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Q2 '25
Q1 '26
Net Income Quarterly
-80M
0
80M
160M
240M
Q2 '21: -41.6M
Q3 '21: -30.5M
Q4 '21: -36.3M
Q1 '22: -25.2M
Q2 '22: -20M
Q3 '22: 224.1M
Q4 '22: 4.5M
Q1 '23: -12.3M
Q2 '23: 15M
Q3 '23: -13.9M
Q4 '23: 25.2M
Q1 '24: -17.7M
Q2 '24: -3.9M
Q3 '24: -12.7M
Q4 '24: -8.9M
Q1 '25: 8.5M
Q2 '25: 17.8M
Q3 '25: 18.4M
Q4 '25: 14.2M
Q1 '26: 22.6M
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Q2 '25
Q1 '26
Cost of Revenue Quarterly
0
8M
16M
24M
Q2 '21: 2.5M
Q3 '21: 2.8M
Q4 '21: 3.9M
Q1 '22: 4.2M
Q2 '22: 5M
Q3 '22: 6.9M
Q4 '22: 6.7M
Q1 '23: 7M
Q2 '23: 7.7M
Q3 '23: 9.1M
Q4 '23: 9.6M
Q1 '24: 10.6M
Q2 '24: 12.3M
Q3 '24: 20.1M
Q4 '24: 17.9M
Q1 '25: 17.9M
Q2 '25: 18.6M
Q3 '25: 20.3M
Q4 '25: 20.9M
Q1 '26: 20.8M
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Q2 '25
Q1 '26
Operating Cash Flow Quarterly
-50M
-25M
0
25M
50M
75M
Q2 '21: -38.8M
Q3 '21: -28.5M
Q4 '21: -18.9M
Q1 '22: -36.8M
Q2 '22: -7.8M
Q3 '22: 62.1M
Q4 '22: -11.6M
Q1 '23: -4.3M
Q2 '23: -3.7M
Q3 '23: 17M
Q4 '23: 4.3M
Q1 '24: 4M
Q2 '24: 5.2M
Q3 '24: -2.2M
Q4 '24: 18.8M
Q1 '25: 22.3M
Q2 '25: 28.1M
Q3 '25: 33.7M
Q4 '25: 53.9M
Q1 '26: 50.2M
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Q2 '25
Q1 '26
Free Cash Flow Quarterly
-50M
-25M
0
25M
50M
75M
Q3 '20: -34.3M
Q4 '20: -41.2M
Q1 '21: -40.2M
Q2 '21: -38.8M
Q3 '21: -28.6M
Q4 '21: -19.1M
Q3 '22: 62M
Q1 '23: -4.3M
Q2 '23: -3.8M
Q3 '23: 17M
Q4 '23: 4.3M
Q1 '24: 3.9M
Q2 '24: 5.2M
Q3 '24: -2.2M
Q4 '24: 18.6M
Q1 '25: 22.2M
Q2 '25: 27.9M
Q3 '25: 33M
Q4 '25: 53.3M
Q1 '26: 50M
Q4 '20
Q3 '21
Q1 '23
Q4 '23
Q3 '24
Q2 '25
Q1 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
30M
60M
90M
Q1 '21: 68.3M
Q2 '21: 68.4M
Q3 '21: 68.7M
Q1 '22: 69.1M
Q2 '22: 69.3M
Q3 '22: 70.6M
Q1 '23: 69.8M
Q2 '23: 71.6M
Q3 '23: 70.2M
Q1 '24: 70.6M
Q2 '24: 71M
Q3 '24: 71.7M
Q1 '25: 76.1M
Q2 '25: 77.9M
Q3 '25: 80M
Q1 '26: 82.4M
Q2 '21
Q1 '22
Q3 '22
Q2 '23
Q1 '24
Q3 '24
Q2 '25
Q1 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-3.00
-1.50
0.00
1.50
3.00
4.50
Q2 '21: -2.80
Q3 '21: -2.58
Q4 '21: -2.29
Q1 '22: -1.93
Q2 '22: -1.61
Q3 '22: 2.01
Q4 '22: 2.58
Q1 '23: 2.76
Q2 '23: 3.26
Q3 '23: -0.12
Q4 '23: 0.19
Q1 '24: 0.12
Q2 '24: -0.15
Q3 '24: -0.13
Q4 '24: -0.61
Q1 '25: -0.25
Q2 '25: 0.04
Q3 '25: 0.45
Q4 '25: 0.75
Q1 '26: 0.91
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Q2 '25
Q1 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.