Koil Energy Solutions, Inc. (KLNG)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 15M 30M 45M FY10: 42.5M FY11: 27.4M FY12: 29M FY13: 29.6M FY14: 28.6M FY15: 24.8M FY16: 25.4M FY17: 19.5M FY18: 16.2M FY19: 18.9M FY20: 13M FY21: 17.2M FY22: 13M FY23: 15.3M FY24: 22.7M FY25: 24.1M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 5M 10M 15M FY10: 13.6M FY11: 7.5M FY12: 9.3M FY13: 8.7M FY14: 8.6M FY15: 7.5M FY16: 9M FY17: 8.5M FY18: 4.8M FY19: 6.8M FY20: 4.9M FY21: 5.8M FY22: 4.7M FY10 FY12 FY14 FY16 FY18 FY20 FY22

Operating Income Annual

-7.5M -5M -2.5M 0 2.5M 5M 7.5M FY10: -6.6M FY11: -1.5M FY12: -2.3M FY13: -213K FY14: -5.9M FY15: -1.8M FY16: -852K FY17: -837K FY18: -5.2M FY19: -2.8M FY20: -6M FY21: -343K FY22: -3M FY23: -1.6M FY24: 2.6M FY25: -369K FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-18M -12M -6M 0 6M 12M 18M FY10: -17.4M FY11: 2.1M FY12: -2.5M FY13: -595K FY14: -5.8M FY15: -1.8M FY16: 164K FY17: -116K FY18: -4.7M FY19: -2.8M FY20: -6.1M FY21: 2.3M FY22: -2.9M FY23: -1.6M FY24: 2.6M FY25: -38K FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 10M 20M 30M FY10: 26.6M FY11: 18.7M FY12: 18.4M FY13: 19.5M FY14: 18.6M FY15: 15.8M FY16: 15M FY17: 9.9M FY18: 9.8M FY19: 11M FY20: 7.2M FY21: 10.7M FY22: 8.3M FY23: 10.5M FY24: 14M FY25: 16.1M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

-6M -4M -2M 0 2M 4M 6M FY10: -4M FY11: -1.7M FY12: -1.2M FY13: -1.4M FY14: -145K FY15: 2.5M FY16: 5.6M FY17: -762K FY18: -1.5M FY19: 237K FY20: -206K FY21: -1.1M FY22: 1.2M FY23: 203K FY24: 1.7M FY25: -901K FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-7.5M -5M -2.5M 0 2.5M 5M 7.5M FY10: -6.7M FY11: -3.8M FY12: -2.8M FY13: -2.2M FY14: -1.9M FY15: 1.8M FY16: 4.3M FY17: -3.7M FY18: -2.4M FY19: 146K FY20: -377K FY21: -1.4M FY22: -1.3M FY23: -27K FY24: 1.4M FY25: -2.2M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 6M 12M 18M FY10: 193.1K FY11: 10.3M FY12: 10.2K FY13: 11.9K FY14: 15.2M FY15: 15.1M FY16: 15.5M FY17: 14.2M FY18: 13.6M FY19: 13.4M FY20: 12.5M FY21: 12.5M FY22: 12K FY23: 11.9K FY24: 12.3K FY25: 12.1K FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.75 -0.50 -0.25 0.00 0.25 0.50 0.75 Q1 '15: -0.49 Q3 '16: 0.00 Q4 '16: 0.01 Q1 '17: 0.04 Q2 '17: 0.10 Q3 '17: -0.01 Q4 '17: -0.01 Q1 '18: -0.07 Q2 '18: -0.08 Q3 '18: -0.08 Q4 '18: -0.35 Q1 '19: -0.27 Q2 '19: -0.30 Q3 '19: -0.28 Q4 '19: -0.21 Q1 '20: -0.28 Q2 '20: -0.69 Q3 '20: -0.68 Q4 '20: -0.48 Q1 '21: -0.42 Q2 '21: 0.06 Q3 '21: 0.11 Q4 '21: 0.19 Q1 '22: 0.16 Q4 '16 Q3 '17 Q2 '18 Q1 '19 Q4 '19 Q3 '20 Q2 '21 Q1 '22

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.