Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
150K
300K
450K
Q4 '19: 89.5K
Q1 '20: 109.7K
Q2 '20: 300.9K
Q3 '20: 44.3K
Q4 '20: 59K
Q1 '21: 114.7K
Q2 '21: 128.1K
Q3 '21: 85.7K
Q4 '21: 72.2K
Q1 '22: 97.8K
Q2 '22: 112.1K
Q3 '22: 101.5K
Q4 '22: 80K
Q1 '23: 115.5K
Q2 '23: 61.4K
Q3 '23: 26.6K
Q4 '23: 22.5K
Q1 '24: 33.1K
Q2 '24: 15.5K
Q3 '24: 715
Q1 '20
Q4 '20
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Gross Profit Quarterly
-100K
0
100K
200K
300K
Q4 '19: 41.7K
Q1 '20: 65.8K
Q2 '20: 293.4K
Q3 '20: 15.2K
Q4 '20: 25.6K
Q1 '21: 62K
Q2 '21: 68.4K
Q3 '21: 42.1K
Q4 '21: 25K
Q1 '22: 52.7K
Q2 '22: 51.4K
Q3 '22: 45.3K
Q4 '22: 29K
Q1 '23: 56.6K
Q2 '23: 32.3K
Q3 '23: 18.3K
Q4 '23: 801
Q1 '24: 16.6K
Q2 '24: 7.7K
Q3 '24: -2.4K
Q1 '20
Q4 '20
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Operating Income Quarterly
-3M
-2M
-1M
0
1M
2M
3M
Q4 '19: -2.4M
Q1 '20: -143.3K
Q2 '20: -1.8M
Q3 '20: -925.7K
Q4 '20: -373.9K
Q1 '21: -418.6K
Q2 '21: -2.9M
Q3 '21: -115.1K
Q4 '21: -666K
Q1 '22: -150.8K
Q2 '22: -87K
Q3 '22: -169K
Q4 '22: -91.5K
Q1 '23: -474.7K
Q2 '23: -1.2M
Q3 '23: -1.4M
Q4 '23: -512.9K
Q1 '24: -108.6K
Q2 '24: -21.1K
Q3 '24: -12.7K
Q1 '20
Q4 '20
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Net Income Quarterly
-4.5M
-3M
-1.5M
0
1.5M
3M
4.5M
Q4 '19: -2.6M
Q1 '20: -499.9K
Q2 '20: -1.9M
Q3 '20: -954.3K
Q4 '20: -351.1K
Q1 '21: -421.9K
Q2 '21: -3.2M
Q3 '21: -204.8K
Q4 '21: -1.1M
Q1 '22: -150.2K
Q2 '22: -406.6K
Q3 '22: -281.9K
Q4 '22: -8.6K
Q1 '23: -950.5K
Q2 '23: -1.4M
Q3 '23: -2.2M
Q4 '23: -317.1K
Q1 '24: -135.2K
Q2 '24: -31.7K
Q3 '24: -32.2K
Q1 '20
Q4 '20
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Cost of Revenue Quarterly
0
25K
50K
75K
Q4 '19: 47.8K
Q1 '20: 44K
Q2 '20: 7.5K
Q3 '20: 29.2K
Q4 '20: 33.5K
Q1 '21: 52.7K
Q2 '21: 59.6K
Q3 '21: 43.6K
Q4 '21: 47.2K
Q1 '22: 45.2K
Q2 '22: 60.8K
Q3 '22: 56.2K
Q4 '22: 51K
Q1 '23: 58.9K
Q2 '23: 29.1K
Q3 '23: 8.3K
Q4 '23: 21.7K
Q1 '24: 16.5K
Q2 '24: 7.8K
Q3 '24: 3.1K
Q1 '20
Q4 '20
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Operating Cash Flow Quarterly
-300K
-200K
-100K
0
100K
200K
300K
Q4 '19: -116.7K
Q1 '20: -79.3K
Q2 '20: 193.7K
Q3 '20: -183.5K
Q4 '20: -100.9K
Q1 '21: -126K
Q2 '21: -78.6K
Q3 '21: -112.5K
Q4 '21: -134.5K
Q1 '22: -119.4K
Q2 '22: -227.9K
Q3 '22: -162.1K
Q4 '22: -69.7K
Q1 '23: -290.2K
Q2 '23: -225.6K
Q3 '23: -192.3K
Q4 '23: -127K
Q1 '24: -55.2K
Q2 '24: -841
Q3 '24: -358
Q1 '20
Q4 '20
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Free Cash Flow Quarterly
-240K
-160K
-80K
0
80K
160K
240K
Q1 '18: -50.4K
Q2 '18: -47.4K
Q3 '18: -96.2K
Q4 '18: -73.2K
Q1 '19: -90.6K
Q2 '19: -89.3K
Q3 '19: -133K
Q4 '19: -122K
Q1 '20: -79.3K
Q2 '20: 193.7K
Q3 '20: -183.5K
Q4 '20: -102K
Q1 '21: -127.9K
Q2 '21: -78.6K
Q3 '21: -112.5K
Q4 '21: -134.5K
Q1 '22: -119.4K
Q2 '22: -227.9K
Q3 '22: -162.1K
Q4 '22: -110.6K
Q2 '18
Q1 '19
Q4 '19
Q3 '20
Q2 '21
Q1 '22
Q4 '22
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
150M
300M
450M
Q1 '21: 157.4M
Q2 '21: 167.1M
Q3 '21: 168.6M
Q1 '22: 183.5M
Q2 '22: 185.1M
Q3 '22: 185.5M
Q1 '23: 194.6M
Q2 '23: 194.6M
Q3 '23: 291.4M
Q1 '24: 354.8M
Q2 '24: 372.9M
Q3 '24: 398.2M
Q2 '21
Q1 '22
Q3 '22
Q2 '23
Q1 '24
Q3 '24
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.04
-0.03
-0.01
0.00
0.01
0.03
0.04
Q4 '19: -0.02
Q1 '20: -0.02
Q2 '20: -0.03
Q3 '20: -0.04
Q4 '20: -0.03
Q1 '21: -0.03
Q2 '21: -0.04
Q3 '21: -0.03
Q4 '21: -0.03
Q1 '22: -0.03
Q2 '22: -0.01
Q3 '22: -0.01
Q4 '22: 0.00
Q1 '23: 0.00
Q2 '23: -0.01
Q3 '23: -0.02
Q4 '23: -0.02
Q1 '24: -0.02
Q2 '24: -0.01
Q3 '24: 0.00
Q1 '20
Q4 '20
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.