Johnson Controls International plc (JCI)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 09-30. Amounts in USD.

Revenue Annual

0 15B 30B 45B FY07: 18.5B FY08: 19.7B FY09: 16.9B FY10: 11B FY11: 10.6B FY12: 9.9B FY13: 10.1B FY14: 10.3B FY14: 38.7B FY15: 9.9B FY15: 17.1B FY16: 20.8B FY17: 22.8B FY18: 23.4B FY19: 24B FY20: 22.3B FY21: 23.7B FY22: 20.6B FY23: 22.3B FY24: 23B FY25: 23.6B FY07 FY09 FY11 FY13 FY14 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 3B 6B 9B FY14: 6.3B FY15: 4.5B FY16: 5.7B FY17: 7.5B FY18: 7.7B FY19: 7.7B FY20: 7.4B FY21: 8.1B FY22: 7.1B FY23: 7.8B FY24: 8.1B FY25: 8.6B FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

-2.1B -1.4B -700M 0 700M 1.4B 2.1B FY07: -1.7B FY08: 1.9B FY09: -1.5B FY10: 615M FY11: 982M FY12: 578M FY13: 712M FY14: 700M FY15: 884M FY07 FY08 FY09 FY10 FY11 FY12 FY13 FY14 FY15

Net Income Annual

-2B 0 2B 4B 6B FY07: -1.7B FY08: 1.6B FY09: -1.8B FY10: 1.1B FY11: 1.7B FY12: 472M FY13: 536M FY14: 1.8B FY14: 1.2B FY15: 551M FY15: 1.6B FY16: -868M FY17: 1.6B FY18: 2.2B FY19: 5.7B FY20: 631M FY21: 1.6B FY22: 1.5B FY23: 1.8B FY24: 1.7B FY25: 3.3B FY07 FY09 FY11 FY13 FY14 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 15B 30B 45B FY08: 12.8B FY09: 10.9B FY10: 7.4B FY11: 6.9B FY12: 3.9B FY13: 4B FY14: 4.2B FY14: 32.4B FY15: 4.1B FY15: 12.6B FY16: 15.2B FY17: 15.3B FY18: 15.7B FY19: 16.3B FY20: 14.9B FY21: 15.6B FY22: 13.5B FY23: 14.5B FY24: 14.9B FY25: 15B FY09 FY11 FY13 FY14 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

-1.8B -900M 0 900M 1.8B 2.7B FY07: 1.8B FY08: -912M FY09: 2.4B FY10: 871M FY11: 661M FY12: 556M FY13: 701M FY14: 829M FY14: 2.4B FY15: 542M FY15: 1.6B FY16: 1.9B FY17: 371M FY18: 1.5B FY19: 1.7B FY20: 2.5B FY21: 2.6B FY22: 1.2B FY23: 1.9B FY24: 1.6B FY25: 2.6B FY07 FY09 FY11 FY13 FY14 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-2.4B -1.6B -800M 0 800M 1.6B 2.4B FY07: 1.1B FY08: -1.6B FY09: 1.7B FY10: 520M FY11: 290M FY12: 261M FY13: 432M FY14: 541M FY14: 1.2B FY15: 296M FY15: 465M FY16: 659M FY17: -389M FY18: 875M FY19: 1.2B FY20: 2B FY21: 2B FY22: 750M FY23: 1.4B FY24: 1.1B FY25: 2.1B FY07 FY09 FY11 FY13 FY14 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 350M 700M 1.1B FY07: 495M FY08: 488M FY09: 473M FY10: 488M FY11: 479M FY12: 463M FY13: 472M FY14: 463M FY14: 674.8M FY15: 427M FY15: 661.5M FY16: 672.6M FY17: 944.6M FY18: 931.7M FY19: 874.3M FY20: 753.6M FY21: 721.1M FY22: 699.6M FY23: 687.4M FY24: 676M FY25: 654.1M FY07 FY09 FY11 FY13 FY14 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-5.00 -2.50 0.00 2.50 5.00 7.50 Q4 '08: 3.19 Q1 '09: 3.69 Q2 '09: -2.95 Q3 '09: -3.33 Q2 '11: 3.04 Q3 '11: 3.29 Q4 '11: 3.61 Q1 '12: 2.96 Q2 '12: 2.99 Q3 '12: 2.75 Q4 '13: 1.14 Q1 '14: 1.37 Q4 '14: 1.80 Q1 '15: 3.79 Q4 '15: 2.36 Q1 '16: 1.09 Q2 '17: -0.98 Q3 '17: -0.98 Q4 '17: 1.71 Q1 '18: 1.61 Q2 '18: 2.24 Q3 '18: 2.43 Q4 '18: 2.33 Q1 '19: 2.46 Q2 '19: 2.56 Q3 '19: 6.57 Q4 '19: 6.62 Q1 '20: 6.45 Q2 '20: 6.16 Q3 '20: 1.13 Q4 '20: 0.84 Q1 '21: 1.25 Q2 '21: 1.45 Q3 '21: 2.49 Q4 '21: 2.28 Q1 '22: 2.20 Q2 '22: 1.74 Q3 '22: 1.49 Q4 '22: 2.20 Q1 '23: 1.83 Q2 '23: 2.00 Q3 '23: 2.98 Q4 '23: 2.69 Q1 '24: 3.07 Q2 '24: 2.47 Q3 '24: 2.39 Q4 '24: 2.53 Q1 '25: 2.61 Q2 '25: 3.74 Q3 '25: 3.36 Q4 '25: 5.03 Q1 '26: 5.25 Q2 '26: 5.53 Q3 '09 Q4 '13 Q3 '17 Q2 '19 Q1 '21 Q4 '22 Q3 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.