Johnson Controls International plc (JCI)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 09-30. Amounts in USD.

Revenue Annual

0 9B 18B 27B FY16: 20.8B FY17: 22.8B FY18: 23.4B FY19: 24B FY20: 22.3B FY21: 23.7B FY22: 20.6B FY23: 22.3B FY24: 23B FY25: 23.6B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 3B 6B 9B FY16: 5.7B FY17: 7.5B FY18: 7.7B FY19: 7.7B FY20: 7.4B FY21: 8.1B FY22: 7.1B FY23: 7.8B FY24: 8.1B FY25: 8.6B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-2.1B -1.4B -700M 0 700M 1.4B 2.1B FY07: -1.7B FY08: 1.9B FY09: -1.5B FY10: 615M FY11: 982M FY12: 578M FY13: 712M FY14: 700M FY15: 884M FY07 FY08 FY09 FY10 FY11 FY12 FY13 FY14 FY15

Net Income Annual

-2B 0 2B 4B 6B FY16: -868M FY17: 1.6B FY18: 2.2B FY19: 5.7B FY20: 631M FY21: 1.6B FY22: 1.5B FY23: 1.8B FY24: 1.7B FY25: 3.3B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 6B 12B 18B FY16: 15.2B FY17: 15.3B FY18: 15.7B FY19: 16.3B FY20: 14.9B FY21: 15.6B FY22: 13.5B FY23: 14.5B FY24: 14.9B FY25: 15B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

0 900M 1.8B 2.7B FY16: 1.9B FY17: 371M FY18: 1.5B FY19: 1.7B FY20: 2.5B FY21: 2.6B FY22: 1.2B FY23: 1.9B FY24: 1.6B FY25: 2.6B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-800M 0 800M 1.6B 2.4B FY16: 659M FY17: -389M FY18: 875M FY19: 1.2B FY20: 2B FY21: 2B FY22: 750M FY23: 1.4B FY24: 1.1B FY25: 2.1B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 350M 700M 1.1B FY16: 672.6M FY17: 944.6M FY18: 931.7M FY19: 874.3M FY20: 753.6M FY21: 721.1M FY22: 699.6M FY23: 687.4M FY24: 676M FY25: 654.1M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-2.50 0.00 2.50 5.00 7.50 Q1 '15: 3.79 Q4 '15: 2.36 Q1 '16: 1.09 Q2 '17: -0.98 Q3 '17: -0.98 Q4 '17: 1.71 Q1 '18: 1.61 Q2 '18: 2.24 Q3 '18: 2.43 Q4 '18: 2.33 Q1 '19: 2.46 Q2 '19: 2.56 Q3 '19: 6.57 Q4 '19: 6.62 Q1 '20: 6.45 Q2 '20: 6.16 Q3 '20: 1.13 Q4 '20: 0.84 Q1 '21: 1.25 Q2 '21: 1.45 Q3 '21: 2.49 Q4 '21: 2.28 Q1 '22: 2.20 Q2 '22: 1.74 Q3 '22: 1.49 Q4 '22: 2.20 Q1 '23: 1.83 Q2 '23: 2.00 Q3 '23: 2.98 Q4 '23: 2.69 Q1 '24: 3.07 Q2 '24: 2.47 Q3 '24: 2.39 Q4 '24: 2.53 Q1 '25: 2.61 Q2 '25: 3.74 Q3 '25: 3.36 Q4 '25: 5.03 Q1 '26: 5.25 Q2 '26: 5.53 Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.