JBT MAREL Corp (JBTM)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 1.5B 3B 4.5B FY09: 841.6M FY10: 880.4M FY11: 955.8M FY12: 917.3M FY13: 934.2M FY14: 984.2M FY15: 1.1B FY16: 1.4B FY17: 1.6B FY18: 1.9B FY19: 1.9B FY20: 1.7B FY21: 1.4B FY22: 1.6B FY23: 1.7B FY24: 1.7B FY25: 3.8B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 90M 180M 270M FY10: 84.4M FY11: 78.3M FY12: 89.5M FY13: 91.3M FY14: 102.7M FY15: 123.6M FY16: 158.3M FY17: 189.8M FY18: 233.6M FY19: 263.6M FY20: 223.5M FY21: 219.6M FY22: 255M FY10 FY12 FY14 FY16 FY18 FY20 FY22

Operating Income Annual

0 70M 140M 210M FY09: 57.7M FY10: 67.1M FY11: 53.2M FY12: 60.9M FY13: 53.2M FY14: 50.7M FY15: 89M FY16: 101M FY17: 143.8M FY18: 143.8M FY19: 188.2M FY20: 163.1M FY21: 125.6M FY22: 132.6M FY23: 164.7M FY24: 118.4M FY25: 189.4M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-200M 0 200M 400M 600M FY09: 32.8M FY10: 37.3M FY11: 30.5M FY12: 36.2M FY13: 33.1M FY14: 30.8M FY15: 55.9M FY16: 67.6M FY17: 80.5M FY18: 104.1M FY19: 129M FY20: 108.8M FY21: 119.1M FY22: 137.4M FY23: 582.6M FY24: 85.4M FY25: -50.5M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 900M 1.8B 2.7B FY18: 1.4B FY22: 1.1B FY23: 1.1B FY24: 1.1B FY25: 2.5B FY18 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

0 150M 300M 450M FY09: 54.1M FY10: 17.5M FY11: 36.4M FY12: 86M FY13: 62M FY14: 77.7M FY15: 111.9M FY16: 67.4M FY17: 104.6M FY18: 153.9M FY19: 110.2M FY20: 252M FY21: 225.7M FY22: 142.3M FY23: 74.2M FY24: 232.6M FY25: 341.7M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-90M 0 90M 180M 270M FY09: 34.3M FY10: -6.8M FY11: 15.6M FY12: 61.3M FY13: 32.8M FY14: 41M FY15: 74.2M FY16: 30.3M FY17: 66.7M FY18: 114.1M FY19: 72.3M FY20: 217.7M FY21: 174M FY22: 57.7M FY23: 19.1M FY24: 194.7M FY25: 238.1M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 20M 40M 60M FY09: 28.6M FY10: 29.1M FY11: 29.3M FY12: 29.5M FY13: 29.7M FY14: 29.9M FY15: 29.8M FY16: 29.8M FY17: 31.9M FY18: 32.2M FY19: 32M FY20: 32.1M FY21: 32.1M FY22: 32.1M FY23: 32.1M FY24: 32.2M FY25: 52M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-7.00 0.00 7.00 14.00 21.00 Q4 '10: 1.28 Q1 '11: 1.31 Q2 '11: 1.38 Q1 '12: 1.00 Q2 '12: 0.91 Q1 '13: 1.23 Q2 '13: 1.26 Q3 '13: 1.29 Q4 '13: 1.12 Q1 '14: 0.82 Q2 '14: 0.91 Q3 '14: 0.98 Q4 '14: 1.03 Q1 '15: 1.46 Q2 '15: 1.56 Q3 '15: 1.68 Q4 '15: 1.87 Q1 '16: 1.77 Q2 '16: 1.92 Q3 '16: 2.19 Q4 '16: 2.26 Q1 '17: 2.66 Q2 '17: 2.59 Q3 '17: 2.70 Q4 '17: 2.53 Q1 '18: 2.00 Q2 '18: 2.48 Q3 '18: 2.50 Q4 '18: 3.24 Q1 '19: 3.81 Q2 '19: 3.82 Q3 '19: 4.04 Q4 '19: 4.01 Q1 '20: 4.30 Q2 '20: 4.26 Q3 '20: 3.76 Q4 '20: 3.39 Q1 '21: 3.33 Q2 '21: 3.27 Q3 '21: 3.64 Q4 '21: 3.70 Q1 '22: 3.66 Q2 '22: 3.75 Q3 '22: 3.91 Q4 '22: 4.19 Q1 '23: 4.24 Q2 '23: 4.22 Q3 '23: 16.88 Q4 '23: 18.12 Q1 '24: 17.98 Q2 '24: 17.91 Q3 '24: 5.39 Q4 '25: -0.98 Q1 '26: 3.23 Q2 '26: 3.70 Q1 '13 Q4 '14 Q3 '16 Q2 '18 Q1 '20 Q4 '21 Q3 '23 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.