JBT MAREL Corp (JBTM)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 350M 700M 1.1B Q3 '21: 477.4M Q4 '21: 30.1M Q1 '22: 469.2M Q2 '22: 394M Q3 '22: 398.8M Q4 '22: 441.2M Q1 '23: 388.5M Q2 '23: 402.3M Q3 '23: 453.8M Q4 '23: 444.6M Q1 '24: 392.3M Q2 '24: 421M Q3 '24: 453.8M Q4 '24: 467.6M Q1 '25: 854M Q2 '25: 935M Q3 '25: 1B Q4 '25: 1B Q1 '26: 936M Q2 '26: 981M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Gross Profit Quarterly

0 50M 100M 150M Q4 '13: 34.5M Q1 '14: 14.1M Q2 '14: 28.4M Q3 '14: 25.8M Q4 '14: 34.4M Q1 '15: 21.5M Q2 '15: 30.8M Q3 '15: 30M Q4 '15: 41.3M Q1 '16: 27.3M Q2 '16: 42.4M Q3 '16: 40.2M Q4 '16: 48.4M Q1 '17: 30.1M Q2 '17: 41.9M Q3 '17: 53.2M Q4 '17: 64.6M Q1 '18: 103.6M Q2 '18: 140.3M Q3 '18: 135.1M Q1 '14 Q4 '14 Q3 '15 Q2 '16 Q1 '17 Q4 '17 Q3 '18

Operating Income Quarterly

-35M 0 35M 70M 105M Q3 '21: 40.5M Q4 '21: 0 Q1 '22: 30.6M Q2 '22: 32M Q3 '22: 34.8M Q4 '22: 42.8M Q1 '23: 28.4M Q2 '23: 44.3M Q3 '23: 36.9M Q4 '23: 55.1M Q1 '24: 29.1M Q2 '24: 26.8M Q3 '24: 46.8M Q4 '24: 15.7M Q1 '25: -33M Q2 '25: 48M Q3 '25: 102.1M Q4 '25: 72.3M Q1 '26: 68M Q2 '26: 46M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Net Income Quarterly

-200M 0 200M 400M 600M Q2 '21: 30.5M Q3 '21: 29.3M Q4 '21: 32.3M Q1 '22: 25.6M Q2 '22: 33.4M Q3 '22: 34.2M Q4 '22: 41M Q1 '23: 27.2M Q2 '23: 32.7M Q3 '23: 441.6M Q4 '23: 81.1M Q1 '24: 22.8M Q2 '24: 30.7M Q3 '24: 38.9M Q1 '25: -173M Q2 '25: 3M Q3 '25: 66M Q4 '25: 53.5M Q1 '26: 45M Q2 '26: 28M Q3 '21 Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q3 '25 Q2 '26

Cost of Revenue Quarterly

0 250M 500M 750M Q3 '19: 341.8M Q4 '19: 377.6M Q1 '22: 236.4M Q2 '22: 264.8M Q3 '22: 262.2M Q4 '22: 297.5M Q1 '23: 255.6M Q2 '23: 280.5M Q3 '23: 258.8M Q4 '23: 283.8M Q1 '24: 252M Q2 '24: 259.1M Q3 '24: 290.2M Q4 '24: 288.2M Q1 '25: 562M Q2 '25: 600M Q3 '25: 641.5M Q4 '25: 659.9M Q1 '26: 607M Q2 '26: 622M Q4 '19 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Cash Flow Quarterly

0 50M 100M 150M Q2 '21: 44.6M Q3 '21: 33M Q4 '21: 62.4M Q1 '22: 39.1M Q2 '22: 5.7M Q3 '22: 29.8M Q4 '22: 67.7M Q1 '23: 21.6M Q2 '23: 51.2M Q3 '23: 33M Q1 '24: 10.4M Q2 '24: 21.6M Q3 '24: 71.9M Q4 '24: 128.7M Q1 '25: 34M Q2 '25: 103M Q3 '25: 87.7M Q4 '25: 117.4M Q1 '26: 119M Q2 '26: 102M Q3 '21 Q2 '22 Q1 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Free Cash Flow Quarterly

-50M 0 50M 100M 150M Q2 '21: 33.2M Q3 '21: 19.4M Q4 '21: 44.6M Q1 '22: 12.4M Q2 '22: -10.3M Q3 '22: 9.2M Q4 '22: 46.4M Q1 '23: 5.3M Q2 '23: 32.2M Q3 '23: 22.1M Q1 '24: -100K Q2 '24: 11.1M Q3 '24: 65M Q4 '24: 118.7M Q1 '25: 14M Q2 '25: 84M Q3 '25: 57M Q4 '25: 83.5M Q1 '26: 93M Q2 '26: 77M Q3 '21 Q2 '22 Q1 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 20M 40M 60M Q1 '20: 32.1M Q2 '20: 32M Q3 '20: 32.1M Q1 '21: 32.1M Q2 '21: 32.1M Q3 '21: 32.1M Q1 '22: 32.1M Q2 '22: 32.1M Q3 '22: 32.1M Q1 '23: 32.1M Q2 '23: 32.1M Q3 '23: 32.2M Q1 '24: 32.2M Q2 '24: 32.2M Q3 '24: 32.2M Q1 '25: 51.7M Q2 '25: 52.2M Q3 '25: 52.3M Q1 '26: 52.4M Q2 '26: 52.2M Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-7.00 0.00 7.00 14.00 21.00 Q3 '20: 3.76 Q4 '20: 3.39 Q1 '21: 3.33 Q2 '21: 3.27 Q3 '21: 3.64 Q4 '21: 3.70 Q1 '22: 3.66 Q2 '22: 3.75 Q3 '22: 3.91 Q4 '22: 4.19 Q1 '23: 4.24 Q2 '23: 4.22 Q3 '23: 16.88 Q4 '23: 18.12 Q1 '24: 17.98 Q2 '24: 17.91 Q3 '24: 5.39 Q4 '25: -0.98 Q1 '26: 3.23 Q2 '26: 3.70 Q4 '20 Q3 '21 Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.