Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 09-26.
Amounts in USD.
Revenue Annual
0
5B
10B
15B
FY16: 11B
FY17: 6.3B
FY18: 10.6B
FY19: 12.7B
FY21: 13.6B
FY22: 14.1B
FY22: 9.8B
FY23: 10.9B
FY24: 11.5B
FY25: 12B
FY16
FY17
FY18
FY19
FY21
FY22
FY22
FY23
FY24
FY25
Gross Profit Annual
0
1.5B
3B
4.5B
FY16: 1.8B
FY17: 1.3B
FY18: 2.2B
FY19: 2.5B
FY21: 2.6B
FY22: 3B
FY22: 2.6B
FY23: 2.7B
FY24: 2.8B
FY25: 3B
FY16
FY17
FY18
FY19
FY21
FY22
FY22
FY23
FY24
FY25
Operating Income Annual
0
300M
600M
900M
FY16: 338.6M
FY17: 244.1M
FY18: 387.4M
FY19: 404.9M
FY21: 536M
FY22: 688.1M
FY22: 539.9M
FY23: 676.5M
FY24: 692.4M
FY25: 863.6M
FY16
FY17
FY18
FY19
FY21
FY22
FY22
FY23
FY24
FY25
Net Income Annual
0
300M
600M
900M
FY16: 210.5M
FY17: 293.7M
FY18: 163.4M
FY19: 848M
FY21: 491.8M
FY22: 477M
FY22: 644M
FY23: 665.8M
FY24: 806.1M
FY25: 289.3M
FY16
FY17
FY18
FY19
FY21
FY22
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
4B
8B
12B
FY16: 9.2B
FY17: 5.1B
FY18: 8.4B
FY19: 10.3B
FY21: 11B
FY22: 11B
FY22: 7.2B
FY23: 8.1B
FY24: 8.7B
FY25: 9B
FY16
FY17
FY18
FY19
FY21
FY22
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-400M
0
400M
800M
1.2B
FY16: 680.2M
FY17: 574.9M
FY18: 481.2M
FY19: -366.4M
FY21: 806.8M
FY22: 726.3M
FY22: 474.7M
FY23: 974.8M
FY24: 1.1B
FY25: 686.7M
FY16
FY17
FY18
FY19
FY21
FY22
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-700M
-350M
0
350M
700M
1.1B
FY16: 612.5M
FY17: 456.8M
FY18: 386.3M
FY19: -502.4M
FY21: 688.6M
FY22: 633.5M
FY22: 347.1M
FY23: 837.3M
FY24: 933.6M
FY25: 607.5M
FY16
FY17
FY18
FY19
FY21
FY22
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
50M
100M
150M
FY16: 121.5M
FY17: 120.1M
FY18: 137.5M
FY19: 139.2M
FY21: 132.7M
FY22: 131.3M
FY22: 129.4M
FY23: 127.2M
FY24: 125.9M
FY25: 121.9M
FY16
FY17
FY18
FY19
FY21
FY22
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
0.00
2.50
5.00
7.50
Q4 '16: 1.73
Q1 '17: 1.85
Q2 '17: 1.72
Q3 '17: 1.89
Q4 '17: 2.43
Q1 '18: 1.95
Q2 '18: 1.88
Q3 '18: 2.19
Q4 '18: 1.15
Q1 '19: 1.99
Q2 '19: 2.06
Q3 '19: 4.81
Q4 '19: 6.11
Q1 '20: 7.16
Q2 '20: 6.06
Q3 '20: 4.13
Q1 '21: 3.71
Q2 '21: 3.76
Q3 '21: 4.53
Q4 '21: 3.49
Q1 '22: 3.20
Q1 '22: 2.27
Q3 '22: 2.87
Q4 '22: 3.56
Q4 '22: 4.98
Q1 '23: 5.01
Q2 '23: 6.03
Q3 '23: 5.80
Q4 '23: 5.29
Q1 '24: 5.60
Q2 '24: 5.18
Q3 '24: 5.06
Q4 '24: 6.33
Q1 '25: 4.85
Q2 '25: 3.63
Q3 '25: 4.01
Q4 '25: 2.42
Q1 '26: 3.65
Q2 '26: 3.25
Q3 '26: 2.85
Q4 '17
Q1 '19
Q2 '20
Q4 '21
Q4 '22
Q1 '24
Q2 '25
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.