Every figure this model derived for J, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-26.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 91,299,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-26 |
| cash | 1,172,914,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-26 |
| current assets | 5,089,522,000 | AssetsCurrent |
2026-06-26 |
| current liabilities | 3,953,295,000 | LiabilitiesCurrent |
2026-06-26 |
| equity | 3,264,489,000 | StockholdersEquity |
2026-06-26 |
| interest expense | 165,318,000 | InterestExpenseNonoperating |
2026-06-26 |
| ocf | 735,843,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-26 |
| revenue | 14,219,216,000 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-06-26 |
| sbc | 70,421,000 | ShareBasedCompensation |
2026-06-26 |
The figures themselves rather than their scores — what somebody looking up J on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 5.68 |
| current ratio | 1.29 |
| current ratio reported | 1.29 |
| dilution pct | -3.15 |
| ebit cagr | 5.08 |
| ebit yoy | -23.42 |
| ev ebit | 30.84 |
| ev owner earnings | 34.9 |
| ev sales | 1.41 |
| fcf margin | 4.53 |
| interest cover | 3.93 |
| net debt ebitda | 3.26 |
| operating margin | 4.57 |
| owner earnings margin | 4.04 |
| revenue growth | 20.14 |
| revenue growth per share | 24.05 |
| roic | 9.05 |
| rpo growth | 46.05 |
| rule of 40 | 24.71 |
| sbc pct revenue | 0.5 |
What this model itself distrusts about J's figures. Written by the derivation as it ran, not added afterwards.