Stock Scorer

Innovative Food Holdings, Inc. (IVFH)

Every figure this model derived for IVFH, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 64,619 PaymentsToAcquireProductiveAssets 2026-06-30
cash 1,820,127 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 10,099,125 AssetsCurrent 2026-06-30
current liabilities 3,501,966 LiabilitiesCurrent 2026-06-30
equity 8,489,608 StockholdersEquity 2026-06-30
interest expense 30,587 InterestExpenseNonoperating 2026-06-30
ocf 750,162 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 53,088,111 Revenues 2026-06-30
sbc 249,378 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up IVFH on one particular measure came for.

RatioValue
cash operating margin5.36
current ratio3.2
current ratio reported2.88
deferred revenue growth-76.0
dilution pct6.37
ebit yoy-3.82
ev ebit2.92
ev owner earnings15.35
ev sales0.13
fcf margin1.29
growth cv3.64
interest cover75.01
operating margin4.32
owner earnings margin0.82
revenue growth-13.66
revenue growth per share-18.83
roic25.94
rule of 40-9.34
sbc pct revenue0.47

Everything else this filing tags

400 more elements from IVFH's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CommonStockSharesAuthorized500,000,0002026-06-30 124shares
CommonStockSharesIssued57,493,7762026-06-30 127shares
CommonStockSharesOutstanding54,649,4792026-06-30 124shares
WeightedAverageNumberOfDilutedSharesOutstanding54,649,4792026-06-30 186shares
WeightedAverageNumberOfSharesOutstandingBasic54,649,4792026-06-30 186shares
AdditionalPaidInCapital45,695,6502026-06-30 124USD
RetainedEarningsAccumulatedDeficit-36,070,4162026-06-30 124USD
ProFormaWeightedAverageSharesOutstandingDiluted33,966,4972018-06-30 32shares
WeightedAverageBasicSharesOutstandingProForma33,966,4972018-06-30 32shares
BusinessAcquisitionsProFormaRevenue23,283,1972018-06-30 32USD
LandAndLandImprovements19,900,0002022-12-31 2USD
CostOfGoodsAndServicesSold18,692,6042026-06-30 100USD
LiabilitiesNoncurrent15,901,6712022-09-30 4USD
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration15,379,5562025-12-31 1USD
Assets12,254,8292026-06-30 124USD
LiabilitiesAndStockholdersEquity12,254,8292026-06-30 124USD
OperatingLossCarryforwards11,380,0002024-12-31 18USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest10,830,8052019-09-30 58USD
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued110,000,0002014-12-31 2shares
PreferredStockSharesAuthorized10,000,0002012-03-31 2shares
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive8,835,8032023-06-30 4USD
NetCashProvidedByUsedInFinancingActivities-8,815,8582026-06-30 124USD
RepaymentsOfDebt8,809,6692026-06-30 110USD
ProceedsFromSaleOfPropertyPlantAndEquipment8,782,3652026-06-30 24USD
NetCashProvidedByUsedInInvestingActivities8,761,1822026-06-30 123USD
IncrementalCommonSharesAttributableToContingentlyIssuableShares7,988,9912025-03-31 4shares
DebtCurrent7,695,8662022-12-31 4USD
CostOfGoodsSold7,437,4312018-03-31 88USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal7,201,1962016-09-30 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber6,964,0002012-12-31 3shares
GrossProfit6,541,0912026-06-30 188USD
AssetsHeldForSaleLongLivedFairValueDisclosure6,144,7932025-12-31 17USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment6,144,7932026-03-06 4USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration5,877,1912025-12-31 6USD
OperatingExpenses5,795,3852026-06-30 188USD
SellingGeneralAndAdministrativeExpense5,795,3852026-06-30 186USD
DeferredTaxAssetsGross5,679,2852025-12-31 22USD
AccountsReceivableGrossCurrent5,550,7982026-03-31 114USD
DebtInstrumentFaceAmount5,500,0002019-11-08 15USD
OtherLongTermDebt5,419,5992015-09-30 26USD
AccountsReceivableNetCurrent5,301,5282026-06-30 125USD
RepaymentsOfBankDebt5,168,0002022-06-09 2USD
DeferredTaxAssetsValuationAllowance5,091,4982025-12-31 16USD
DeferredTaxAssetsOperatingLossCarryforwards4,863,4732025-12-31 28USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax4,447,2792016-03-31 2USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity4,447,2792016-09-30 12USD
NotesAndLoansPayable4,403,1332014-09-30 16USD
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned4,354,0882014-12-31 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt4,306,7742014-12-31 2USD
ProceedsFromIssuanceOfPrivatePlacement4,288,5962015-03-31 1USD
AccountsReceivableNet4,262,0002023-05-05 2USD
BusinessCombinationConsiderationTransferred14,151,2432018-01-23 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet4,151,2432018-01-23 2USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations4,018,3962021-09-30 94USD
Liabilities3,765,2212026-06-30 116USD
MortgageLoansOnRealEstate3,600,0002019-12-31 12USD
ProceedsFromIssuanceOrSaleOfEquity3,580,3722021-09-30 20USD
ClassOfWarrantOrRightOutstanding3,537,2862015-09-30 18shares
OtherLongTermDebtNoncurrent3,486,1772015-09-30 6USD
DisposalGroupIncludingDiscontinuedOperationOperatingExpense3,368,2132016-09-30 12USD
StockIssuedDuringPeriodValueNewIssues3,250,0002024-12-31 29USD
StockIssuedDuringPeriodValueOther3,250,0002024-12-04 28USD
InventoryFinishedGoods3,128,9862026-03-31 96USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber3,120,0002015-09-30 21shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber3,017,5002015-03-31 12shares
LitigationSettlementAmount3,000,0002015-03-06 1USD
LineOfCreditFacilityMaximumBorrowingCapacity3,000,0002022-12-31 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles2,970,6002018-01-23 2USD
InventoryNet2,893,0362026-06-30 124USD
PropertyPlantAndEquipmentGross2,880,0522026-06-30 116USD
GainLossOnSaleOfPropertyPlantEquipment2,764,0632026-03-06 38USD
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss-2,743,0972016-09-30 12USD
GainLossOnDispositionOfAssets12,685,2772026-06-30 40USD
AccountsPayableAndAccruedLiabilitiesCurrent2,678,6082026-06-30 124USD
TreasuryStockCommonShares2,644,2972026-06-30 33shares
TreasuryStockShares2,623,1712022-09-30 99shares
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet2,611,5142024-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations2,533,2462017-12-31 7shares
AccountsPayableTradeCurrent2,459,4882026-06-30 116USD
ConvertibleDebt2,272,3692012-09-30 3USD
NetIncomeLoss2,204,6602026-06-30 194USD
ProfitLoss2,204,6602026-06-30 131USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCapitalLeaseObligation2,199,9702014-09-30 1USD
ProceedsFromSaleOfProductiveAssets2,101,1852024-06-30 12USD
ProceedsFromSaleOfPropertyHeldForSale2,101,1852024-02-14 5USD
LineOfCredit2,014,3332022-09-30 2USD
AccountsPayableCurrent2,013,0482026-06-30 2USD
IncomeLossAttributableToParent-1,984,5252025-12-31 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-1,984,5252025-12-31 2USD
OtherLongTermDebtCurrent1,933,4222015-09-30 6USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-1,843,8712021-03-31 124USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations1,840,5682026-06-30 41USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,820,1272026-06-30 52USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,665,8212026-06-30 116USD
CashAndCashEquivalentsPeriodIncreaseDecrease-1,600,9642019-06-30 68USD
IntangibleAssetsNetIncludingGoodwill1,532,8222023-09-30 88USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod1,500,0002023-06-08 6shares
IncomeLossFromDiscontinuedOperationsNetOfTax1,495,2772026-06-30 62USD
InventoryWriteDown1,486,8932025-12-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod1,450,0002016-12-31 2shares
DilutiveSecurities1,425,8742024-03-31 1USD
NetIncomeLossAvailableToCommonStockholdersBasic1,425,8742024-03-31 1USD
StockIssuedDuringPeriodSharesOther1,415,5442024-09-30 25shares
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentConsiderationTransferred1,354,0882015-03-31 1USD
GoodwillOtherChanges1,354,0882015-09-30 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod1,350,0002025-10-03 1shares
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice1,331,0002012-09-30 2USD
ImpairmentOfIntangibleAssetsExcludingGoodwill1,315,8222023-12-31 14USD
LossContingencyDamagesSoughtValue1,250,0002019-09-16 23USD
OtherPaymentsToAcquireBusinesses1,231,3792025-12-31 4USD
StockholdersEquityBeforeTreasuryStock1,221,2862012-12-31 6USD
PropertyPlantAndEquipmentNet1,214,2312026-06-30 124USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid1,200,0002012-09-30 2USD
AdvertisingExpense1,176,2352015-09-30 8USD
OperatingLeasesFutureMinimumPaymentsDue1,153,8362014-12-31 3USD
TreasuryStockValue1,141,3722026-06-30 109USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod1,135,0002018-12-31 3shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised1,070,0002018-12-31 3shares
StockIssuedDuringPeriodSharesRestrictedStockAwardGross1,070,0002017-12-31 5shares
IntangibleAssetsArisingFromInsuranceContractsAcquiredInBusinessCombinationIncreases1,069,2002014-12-31 2USD
DeferredTaxAssetsLiabilitiesNetCurrent-1,069,0002014-12-31 4USD
GoodwillImpairmentLoss1,048,6922021-12-31 19USD
IntangibleAssetsCurrent1,027,0002012-06-30 1USD
StockIssuedDuringPeriodSharesShareBasedCompensationGross1,000,3072023-09-30 14shares
PriorPeriodReclassificationAdjustment990,8112013-12-31 6USD
FiniteLivedIntangibleAssetsAccumulatedAmortization-959,6432023-12-31 93USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets951,3512018-01-23 2USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssets947,6502024-08-06 3USD
BusinessAcquisitionPurchasePriceAllocationTangibleAssets918,5152012-09-30 2USD
CapitalLeasedAssetsGross895,8892021-03-31 4USD
InventoryFinishedGoodsNetOfReserves885,3292014-06-30 18USD
DueToEmployeesCurrentAndNoncurrent850,0002016-12-31 1USD
DeferredTaxAssetsGrossCurrent-843,0002014-12-31 6USD
OtherLiabilitiesFairValueDisclosure842,1002012-12-31 3USD
GainLossOnDispositionOfIntangibleAssets834,4632024-08-30 6USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt826,2382013-12-31 2USD
BusinessCombinationContingentConsiderationLiability787,8002018-01-23 2USD
OperatingIncomeLoss745,7062026-06-30 188USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassOtherPropertyPlantAndEquipmentNet743,5912021-03-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue737,9052016-09-30 12USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest737,7742026-06-30 64USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability731,5672024-12-31 23USD
DueToRelatedPartiesNoncurrent719,1872012-12-31 1USD
IncomeLossFromContinuingOperations709,3832026-06-30 62USD
StockholdersEquityOther707,0002015-12-31 5USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-700,4982026-06-30 124USD
BusinessAcquisitionsProFormaNetIncomeLoss667,4712018-06-30 32USD
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature647,5652015-12-31 11USD
OperatingLeasesFutureMinimumPaymentsDueCurrent644,0642014-12-31 3USD
TreasuryStockSharesRetired642,6882017-12-31 7shares
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed614,5152012-09-30 2USD
GainsLossesOnExtinguishmentOfDebt-608,5392026-06-30 58USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance597,4152025-12-31 28USD
DeferredTaxAssetsLiabilitiesNet587,7872025-12-31 14USD
DeferredIncomeTaxLiabilities587,7872025-12-31 2USD
IncreaseDecreaseInInventories-580,5682026-06-30 13USD
FairValueOfAssetsAcquired546,0002013-12-31 6USD
FairValueOptionChangesInFairValueGainLoss1517,4182012-12-31 3USD
EmployeeRelatedLiabilitiesCurrentAndNoncurrent509,2362025-12-31 22USD
StockholdersEquityOtherShares500,9592017-12-31 10shares
DebtInstrumentUnamortizedDiscountPremiumNet495,8352014-09-30 19USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod487,5662025-03-03 2shares
PaymentsForCapitalImprovements474,3012015-12-31 3USD
PropertyPlantAndEquipmentDisposals471,3042024-09-30 13USD
PrepaidExpenseAndOtherAssetsCurrent471,2012015-09-30 4USD
FiniteLivedCustomerRelationshipsGross459,1022013-03-31 5USD
AccruedLiabilitiesCurrent446,4402026-06-30 2USD
OtherCostAndExpenseOperating442,6352026-03-06 3USD
StockIssuedDuringPeriodSharesPeriodIncreaseDecrease433,6872025-06-30 4shares
FinitelivedIntangibleAssetsAcquired1431,5652024-10-14 2USD
NotesPayableRelatedPartiesCurrentAndNoncurrent426,3422015-09-30 5USD
EmployeeRelatedLiabilitiesCurrent425,3762026-06-30 116USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-416,7502025-12-31 28USD
PropertyPlantAndEquipmentOther414,2222012-06-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDue404,7952026-06-30 30USD
TreasuryStockNumberOfSharesHeld400,3042014-09-30 3shares
OtherEmployeeRelatedLiabilitiesCurrentAndNoncurrent400,0002025-12-31 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive397,1392014-12-31 3USD
OperatingLeaseLiability383,6332026-06-30 55USD
DebtInstrumentUnamortizedDiscount374,8022025-06-30 74USD
OperatingLeaseRightOfUseAsset373,4162026-06-30 60USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue361,1152025-09-30 25USD
AllocatedShareBasedCompensationExpense361,1152025-09-30 110USD
DisposalGroupIncludingDiscontinuedOperationOtherLiabilities356,2152024-12-31 2USD
ProceedsFromPaymentsForOtherFinancingActivities352,2642025-09-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant350,7352025-09-30 7shares
DeferredRevenueCurrent345,8002025-06-30 68USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber344,0982025-03-31 4shares
DeferredRevenue342,0002026-03-06 133USD
AllowanceForDoubtfulAccountsReceivableWriteOffs335,6932023-09-30 28USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect320,5562026-06-30 56USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1313,7302016-03-31 16USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-313,1312025-12-31 1USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions310,0002025-09-30 51shares
OtherSignificantNoncashTransactionValueOfConsiderationReceived1309,4632024-08-30 28USD
PaymentsToAcquirePropertyPlantAndEquipment309,2622024-09-30 114USD
BusinessAcquisitionPurchasePriceAllocationNetTangibleAssets304,0002012-09-30 2USD
OperatingLeaseLiabilityCurrent302,6202026-06-30 60USD
FiniteLivedIntangibleAssetsNet294,9022026-06-30 33USD
IncreaseDecreaseInInventoriesAndOtherOperatingAssets-289,7682025-06-30 102USD
ImpairmentOfInvestments286,7252022-12-31 25USD
LongTermInvestments286,7252022-09-30 73USD
AdjustmentsToAdditionalPaidInCapitalOther-276,1772025-12-31 12USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation276,1772025-12-31 4USD
StockIssuedDuringPeriodSharesShareBasedCompensation273,0362025-06-02 45shares
BusinessCombinationConsiderationTransferredLiabilitiesIncurred271,3492014-09-30 2USD
DeferredTaxAssetsInventory269,6252025-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears267,4322014-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted267,0302023-12-31 5shares
AllowanceForDoubtfulAccountsReceivable259,4462026-06-30 46USD
AllowanceForDoubtfulAccountsReceivableCurrent259,4462026-06-30 116USD
PrepaidExpenseCurrent253,0292015-09-30 4USD
DebtInstrumentCarryingAmount250,2742026-06-30 85USD
LongTermDebt250,2742026-06-30 95USD
NotesPayable250,2742026-06-30 26USD
CommonStockSharesSubscribedButUnissued250,0002014-09-30 2shares
Deposits250,0002025-07-28 1USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition240,2082017-12-31 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive231,7282024-12-31 33USD
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther220,6372014-06-30 1USD
InterestOnConvertibleDebtNetOfTax220,6372014-06-30 1USD
AccruedSalariesCurrent219,1202026-06-30 28USD
AccruedPayrollTaxesCurrentAndNoncurrent219,1202026-06-30 2USD
FiniteLivedTradeNamesGross217,0002013-03-31 5USD
IndefiniteLivedTrademarks217,0002012-06-30 1USD
OtherIntangibleAssetsNet217,0002023-12-31 32USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill217,0002026-06-30 22USD
InterestExpense215,4502024-03-31 160USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount210,5202014-09-30 1shares
PaymentsToAcquireBusinessThreeNetOfCashAcquired208,3552018-12-31 4USD
SharesPaidForTaxWithholdingForShareBasedCompensation207,8392023-03-31 11shares
EquityMethodInvestmentAggregateCost204,0002015-12-31 3USD
DebtConversionConvertedInstrumentAmount1201,2102014-06-30 13USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo201,1642026-06-30 30USD
AreaOfRealEstateProperty200,0002019-11-08 12sqft
ConversionOfStockSharesIssued1200,0002017-12-31 1shares
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities200,0002018-06-30 6shares
ExtinguishmentOfDebtAmount198,3642015-09-30 4USD
OtherFiniteLivedIntangibleAssetsGross198,2502013-03-31 5USD
InterestPaidNet197,1382026-06-30 64USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities196,7412017-12-31 12USD
RestrictedStockSharesIssuedNetOfSharesForTaxWithholdings192,1682023-03-31 5shares
AmortizationOfFinancingCostsAndDiscounts185,0182017-09-30 30USD
LongTermDebtNoncurrent182,2422026-06-30 109USD
LongTermNotesPayable182,2422026-06-30 88USD
InventoryRawMaterialsAndSupplies180,6362015-09-30 10USD
IncreaseDecreaseInAccountsReceivable-179,3162026-06-30 124USD
ContractWithCustomerLiabilityRevenueRecognized-174,6372024-12-31 74USD
RepaymentsOfNotesPayable169,6962022-09-30 14USD
DepositsAssetsCurrent168,7492015-09-30 4USD
IncrementalCommonSharesAttributableToWrittenPutOptions165,5052024-03-31 1shares
DueToRelatedPartiesCurrentAndNoncurrent160,1502016-12-31 7USD
PreferredStockValue-160,0992014-06-30 20USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths159,9442026-06-30 22USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets159,0002019-12-31 8USD
EmployeeBenefitsAndShareBasedCompensationNoncash157,8492023-03-31 1USD
OperatingLeaseExpense153,1182026-06-30 84USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation152,2982021-03-31 4USD
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment152,0002020-12-31 18USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount151,0002012-09-30 2USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear146,3102019-03-31 1USD
DepreciationDepletionAndAmortization141,9022026-06-30 126USD
OperatingLeaseRightOfUseAssetAmortizationExpense138,9732026-06-30 64USD
IncreaseDecreaseInOtherOperatingLiabilities-136,8642026-06-30 60USD
OtherNoncashIncome132,3002019-12-31 12USD
BusinessAcquisitionCostOfAcquiredEntityLiabilitiesIncurred131,0002012-09-30 2USD
OtherDepreciationAndAmortization129,2852021-12-31 12USD
IncreaseDecreaseInDueToRelatedPartiesCurrent-128,5222011-09-30 4USD
StockRepurchasedDuringPeriodValue125,0002019-12-31 33USD
TreasuryStockValueAcquiredCostMethod125,0002019-12-31 10USD
SaleOfStockNumberOfSharesIssuedInTransaction125,0002024-12-04 4shares
OperatingLeasesFutureMinimumPaymentsDueInThreeYears124,7282014-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears117,6122014-12-31 1USD
PaymentsForPostemploymentBenefits115,5012025-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation114,3002019-12-31 6USD
FiniteLivedIntangibleAssetsGross113,1872024-08-06 94USD
PaymentsToAcquireIntangibleAssets113,1872024-08-06 18USD
StockIssuedDuringPeriodValueIssuedForServices112,1692023-09-30 62USD
IncomeTaxReconciliationChangeInEnactedTaxRate112,0002024-12-31 11USD
FurnitureAndFixturesGross109,1842012-06-30 2USD
GainLossOnSaleOfOtherAssets-106,5912025-09-30 2USD
TreasuryStockCarryingBasis100,0992014-09-30 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod100,0002017-12-31 11shares
OtherReceivablesNetCurrent92,0002024-09-30 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths86,3132026-06-30 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo86,3132026-06-30 15USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear86,3132026-06-30 4USD
Depreciation84,6872026-06-30 171USD
IncreaseDecreaseInEmployeeRelatedLiabilities-83,8602026-06-30 28USD
OperatingLeaseLiabilityNoncurrent81,0132026-06-30 60USD
CurrentIncomeTaxExpenseBenefit80,7872025-12-31 28USD
CurrentStateAndLocalTaxExpenseBenefit80,7872025-12-31 2USD
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems80,7872025-12-31 2USD
IncreaseDecreaseInOtherCurrentAssets-80,6382026-06-30 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour79,1202025-12-31 12USD
PaymentsOfMergerRelatedCostsFinancingActivities77,5812014-06-30 1USD
ProceedsFromCollectionOfOtherReceivables74,4312024-09-30 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo74,4222026-06-30 41USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree72,2462026-06-30 41USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths70,0992026-06-30 40USD
LongTermDebtCurrent68,0322026-06-30 116USD
NotesPayableCurrent68,0322026-06-30 96USD
StockRepurchasedAndRetiredDuringPeriodShares66,6682018-12-31 12shares
IncomeTaxReconciliationStateAndLocalIncomeTaxes63,8232025-12-31 1USD
IncreaseDecreaseInOtherCurrentLiabilities-63,7682019-06-30 38USD
OtherAssetsCurrent63,5052026-06-30 124USD
StockIssuedDuringPeriodValueIssuedForCash63,0002011-12-31 1USD
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization61,8572026-06-30 42USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment59,6222025-12-31 12USD
StockIssuedDuringPeriodSharesNewIssues57,5602023-12-30 25shares
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation52,9192023-03-31 1USD
IncomeTaxesPaidNet51,6222025-12-31 1USD
IncomeTaxPaidStateAndLocalAfterRefundReceived51,6222025-12-31 1USD
InvestmentOwnedAtCost51,5252016-12-31 5USD
StockIssuedDuringPeriodValueShareBasedCompensation50,6802023-09-30 22USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross50,0002021-09-30 9shares
Cash49,3152024-12-31 5USD
StockGrantedDuringPeriodValueSharebasedCompensationGross48,3072018-12-31 2USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions47,7482026-06-30 33USD
DeferredTaxAssetsValuationAllowanceCurrent-46,9002018-12-31 14USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization45,7022026-06-30 42USD
RestrictedStockValueSharesIssuedNetOfTaxWithholdings45,6802023-03-31 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost43,6642025-12-31 4USD
AmortizationOfIntangibleAssets43,1572026-06-30 154USD
IncomeTaxReconciliationOtherAdjustments-42,7002019-12-31 15USD
AccountsAndOtherReceivablesNetCurrent40,6622016-12-31 2USD
OtherAssetsNoncurrent40,0002026-06-30 8USD
NetIncomeLossAvailableToCommonStockholdersDiluted-37,7772014-09-30 7USD
NotesAndLoansReceivableNetCurrent36,6422015-09-30 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree35,9632026-06-30 14USD
PaymentsToAcquireEquityMethodInvestments35,2002019-09-30 3USD
PaymentsToAcquireLongtermInvestments35,2002020-12-31 2USD
RepaymentsOfLongTermCapitalLeaseObligations35,0682021-03-31 54USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree34,9502026-06-30 27USD
NotesReceivableRelatedParties34,8992015-09-30 5USD
StockIssuedDuringPeriodValueAcquisitions34,0002016-12-31 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear33,5072026-06-30 7USD
PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease-33,0752021-09-30 2USD
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense33,0242024-06-30 14USD
StockIssuedDuringPeriodSharesIssuedForServices30,0002023-10-02 44shares
PaymentsForDeposits29,9002020-08-04 1USD
IncomeTaxExpenseBenefit28,3912026-06-30 178USD
IncomeTaxesPaid28,3912026-06-30 124USD
TreasuryStockSharesAcquired27,8002018-12-31 5shares
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent27,3302026-06-30 30USD
ValuationAllowanceDeferredTaxAssetChangeInAmount25,4982025-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts25,2162025-12-31 14USD
OtherCommitment25,0002023-03-31 1USD
DisposalGroupIncludingDiscontinuedOperationRevenue24,7912024-06-30 14USD
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense24,1382024-05-30 3USD
StockIssuedDuringPeriodSharesStockOptionsExercised24,0262025-01-13 39shares
FinanceLeaseLiability23,4272026-03-31 58USD
FinanceLeaseLiabilityPaymentsDue23,4272026-03-31 29USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear23,4272026-03-31 6USD
DeferredTaxAssetsGoodwillAndIntangibleAssets23,3582025-12-31 15USD
AmortizationOfLeasedAsset22,9292021-03-31 24USD
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss22,5532024-06-30 14USD
IncreaseDecreaseInNotesReceivables22,3802021-12-31 3USD
PaymentsForRepurchaseOfEquity22,1172018-12-31 4USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount21,1622026-06-30 30USD
StockIssuedDuringPeriodSharesAcquisitions21,1262024-02-26 9shares
IncomeLossFromSubsidiariesNetOfTax21,1262024-02-26 9USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent20,9292026-06-30 50USD
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents20,4412026-06-30 37USD
ConvertibleNotesPayable20,0002017-12-31 2USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue119,0982018-12-31 9USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets16,9702012-03-31 5USD
FinanceLeaseRightOfUseAsset16,1552026-06-30 62USD
ProvisionForDoubtfulAccounts15,5302026-06-30 121USD
InterestPaid14,9672022-06-09 85USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue13,9462018-09-30 2USD/shares
IncreaseDecreaseInOperatingLeaseLiability13,2162022-12-31 5USD
DueFromEmployeesCurrent12,7812015-09-30 4USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances11,0002024-12-31 10USD
NotesReceivableNet10,8632016-12-31 2USD
DisposalGroupIncludingDiscontinuedOperationInterestExpense10,8202016-09-30 12USD
StockRepurchasedDuringPeriodShares10,4052019-12-31 26shares
ProceedsFromSaleOfMachineryAndEquipment10,0002026-06-30 6USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition8,7382022-12-31 44USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour8,7372026-06-30 26USD
OtherNonoperatingExpense8,5692024-09-30 5USD
CapitalLeaseObligations8,0062016-03-31 2USD
NonoperatingIncomeExpense-7,9322026-06-30 184USD
MachineryAndEquipmentGross7,7332012-06-30 1USD
FinanceLeasePrincipalPayments6,1892026-06-30 42USD
CommonStockValue5,7462026-06-30 124USD
EquityMethodInvestmentRealizedGainLossOnDisposal5,4002015-12-31 3USD
IncomeTaxReconciliationOtherReconcilingItems5,0002024-12-31 25USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1-3,3002014-06-30 1USD
FinanceLeaseRightOfUseAssetAmortization3,0362026-06-30 54USD
OperatingLeaseLeaseIncome2,5122025-12-31 74USD
IncomeTaxReconciliationNondeductibleExpenseOther2,3602025-12-31 15USD
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold2,2382024-06-30 14USD
StockIssuedDuringPeriodValueStockOptionsExercised2,0922022-06-30 13USD
StockRepurchasedAndRetiredDuringPeriodValue1,9402018-09-30 11USD
DeferredRevenueRevenueRecognized11,9002025-06-30 15USD
ProceedsFromCollectionOfNotesReceivable1,5002011-12-31 10USD
DeferredTaxLiabilitiesOther-9092025-12-31 6USD
CashUninsuredAmount5702026-06-30 57USD
MinorityInterest-3602015-09-30 8USD

What to be careful about

What this model itself distrusts about IVFH's figures. Written by the derivation as it ran, not added afterwards.