IP GROUP PLC (IOOA.F)

Every figure this model derived for IOOA.F, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 100,000 PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities 2025-12-31
cash 16,500,000 CashAndCashEquivalents 2026-01-01
current assets 19,800,000 CurrentAssets 2026-01-01
current liabilities 122,700,000 CurrentLiabilities 2026-01-01
equity 975,100,000 EquityAttributableToOwnersOfParent 2026-01-01
interest expense 6,400,000 FinanceCosts 2025-12-31
ocf -19,500,000 CashFlowsFromUsedInOperatingActivities 2025-12-31
sbc 2,400,000 AdjustmentsForSharebasedPayments 2025-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up IOOA.F on one particular measure came for.

RatioValue
current ratio0.16
current ratio reported0.16
ev ebit-0.27
ev owner earnings0.75
interest cover9.53
roic5.03

What to be careful about

What this model itself distrusts about IOOA.F's figures. Written by the derivation as it ran, not added afterwards.