Stock Scorer

Ideal Group S.A (INTEK.AT)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in EUR. Every figure as a table ›

Revenue Annual

0 200M 400M 600M FY21: 46.5M FY22: 129.2M FY23: 181.5M FY24: 374.2M FY25: 481.3M FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 60M 120M 180M FY21: 12M FY22: 45.7M FY23: 62.2M FY24: 124.6M FY25: 164.6M FY21 FY22 FY23 FY24 FY25

Operating Income Annual

0 15M 30M 45M FY21: 604K FY22: 10.7M FY23: 16.3M FY24: 32.5M FY25: 41.2M FY21 FY22 FY23 FY24 FY25

Net Income Annual

0 35M 70M 105M FY21: 1M FY22: 33.4M FY23: 16.9M FY24: 92.2M FY25: 11.6M FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 150M 300M 450M FY21: 34.6M FY22: 83.5M FY23: 119.3M FY24: 249.6M FY25: 316.7M FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

0 15M 30M 45M FY21: 1.9M FY22: 995K FY23: 34.2M FY24: 29.2M FY25: 42.6M FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-2.1M -1.4M -700K 0 700K 1.4M 2.1M FY20: 1.8M FY21: 1.4M FY22: -1.5M FY20 FY21 FY22

Operating cash flow minus capital expenditure.

EPS Annual

0.00 0.70 1.40 2.10 FY21: 0.05 FY22: 1.01 FY23: 0.38 FY24: 1.91 FY25: 0.14 FY21 FY22 FY23 FY24 FY25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.

Not drawn for INTEK.AT: Shares Outstanding. Nothing in this filer's XBRL supports it for the periods asked for. That is a gap in the filing, not a zero, and drawing a flat line would be an invention.