0.06EUR -1.56% (-0.00)
Over 1M: +23.5%
Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.
How much of the revenue is really kept — and what did it take to earn it?
How predictable is the revenue, and how much of it is already committed?
Can the balance sheet absorb a bad year?
Is the business getting bigger, and is it getting more profitable?
As the company reported it, one row per year, straight from the filings.
| Fiscal year | Ends | Revenue |
|---|---|---|
| 2020 | 2020-12-31 | 161,387,000 |
| 2021 | 2021-12-31 | 181,693,000 |
| 2022 | 2022-12-31 | 114,034,000 |
| 2023 | 2023-12-31 | 139,453,000 |
| 2024 | 2024-12-31 | 211,288,000 |
The figures themselves rather than their scores — what somebody looking up IMC.F on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 32.09 |
| current ratio | 3.94 |
| current ratio reported | 3.94 |
| ebit cagr | 7.73 |
| fcf margin | 32.17 |
| growth cv | 2.6 |
| interest cover | 61.09 |
| operating margin | 32.09 |
| owner earnings margin | 32.17 |
| revenue growth | 51.51 |
| revenue growth per share | 51.51 |
| roic | 35.84 |
| rule of 40 | 83.61 |
| sbc pct revenue | 0.0 |
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 23,600,000 | PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities |
2024-12-31 |
| cash | 44,630,000 | CashAndCashEquivalents |
2025-01-01 |
| current assets | 141,401,000 | CurrentAssets |
2025-01-01 |
| current liabilities | 35,844,000 | CurrentLiabilities |
2025-01-01 |
| equity | 182,439,000 | EquityAttributableToOwnersOfParent |
2025-01-01 |
| interest expense | 1,110,000 | FinanceCosts |
2023-12-31 |
| ocf | 91,570,000 | CashFlowsFromUsedInOperatingActivities |
2024-12-31 |
| revenue | 211,288,000 | Revenue |
2024-12-31 |
The dashboard puts IMC.F beside other companies and lets you change what counts: the weight of each dimension, the value that earns a ten, and which of the 61 measures are included at all.