Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
2.5M
5M
7.5M
Q3 '21: 1M
Q4 '21: 553K
Q1 '22: 6.8M
Q2 '22: 229K
Q3 '22: 1.2M
Q4 '22: 268K
Q1 '23: 679K
Q2 '23: 1.3M
Q3 '23: 239K
Q4 '23: 1.7M
Q1 '24: 360K
Q2 '24: 538K
Q3 '24: 671K
Q4 '24: 1.3M
Q1 '25: 735K
Q2 '25: 1.1M
Q3 '25: 545K
Q4 '25: 896K
Q1 '26: 858K
Q2 '26: 724K
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit Quarterly
-2.5M
0
2.5M
5M
7.5M
Q2 '21: 1.2M
Q3 '21: 514K
Q4 '21: 205K
Q1 '22: 6.7M
Q2 '22: 114K
Q3 '22: 306K
Q1 '23: 495K
Q2 '23: 58K
Q3 '23: -36K
Q4 '23: 400K
Q1 '24: 260K
Q2 '24: 346K
Q3 '24: 415K
Q4 '24: 862K
Q1 '25: 442K
Q2 '25: 774K
Q3 '25: 279K
Q4 '25: 623K
Q1 '26: 505K
Q2 '26: 368K
Q3 '21
Q2 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Income Quarterly
-70M
-35M
0
35M
70M
105M
Q1 '22: -17.2M
Q2 '22: -29.7M
Q3 '22: -41.7M
Q4 '22: -43.6M
Q1 '23: -38.6M
Q2 '23: -47.4M
Q3 '23: -47M
Q4 '23: -47.5M
Q1 '24: -56.9M
Q2 '24: -48.5M
Q3 '24: -41.8M
Q4 '24: -29.7M
Q1 '25: -27M
Q2 '25: -25.6M
Q3 '25: -23.6M
Q4 '25: -37.3M
Q1 '26: 96.8M
Q2 '26: -21.5M
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income Quarterly
-90M
-60M
-30M
0
30M
60M
90M
Q3 '21: -20.1M
Q4 '21: -28.8M
Q1 '22: -17.7M
Q2 '22: -55.5M
Q3 '22: -43.9M
Q4 '22: -43.2M
Q1 '23: -38.6M
Q2 '23: -44.8M
Q3 '23: -83.3M
Q4 '23: -49.4M
Q1 '24: -60.1M
Q2 '24: -46.8M
Q3 '24: -43.2M
Q4 '24: 21.5M
Q1 '25: -30.5M
Q2 '25: -23.9M
Q3 '25: -17.5M
Q4 '25: -34M
Q1 '26: 41.7M
Q2 '26: -24.7M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue Quarterly
0
800K
1.6M
2.4M
Q3 '21: 531K
Q4 '21: 348K
Q1 '22: 52K
Q2 '22: 115K
Q3 '22: 875K
Q4 '22: 2.1M
Q1 '23: 184K
Q2 '23: 1.3M
Q3 '23: 275K
Q4 '23: 1.3M
Q1 '24: 100K
Q2 '24: 192K
Q3 '24: 256K
Q4 '24: 470K
Q1 '25: 293K
Q2 '25: 294K
Q3 '25: 266K
Q4 '25: 273K
Q1 '26: 353K
Q2 '26: 356K
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow Quarterly
-60M
-40M
-20M
0
20M
40M
60M
Q3 '21: -12.6M
Q4 '21: -18.3M
Q1 '22: -14.6M
Q2 '22: -29.6M
Q3 '22: -34.6M
Q4 '22: -37M
Q1 '23: -30M
Q2 '23: -35.8M
Q3 '23: -41.1M
Q4 '23: -43.5M
Q1 '24: -50M
Q2 '24: -44.5M
Q3 '24: -36.9M
Q4 '24: -30.7M
Q1 '25: -25.5M
Q2 '25: -20M
Q3 '25: -18M
Q4 '25: -25.7M
Q1 '26: -42.3M
Q2 '26: -20M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow Quarterly
-60M
-40M
-20M
0
20M
40M
60M
Q3 '21: -13.9M
Q4 '21: -19.3M
Q1 '22: -14.7M
Q2 '22: -30.1M
Q3 '22: -34.8M
Q4 '22: -44.6M
Q1 '23: -30.4M
Q2 '23: -36M
Q3 '23: -41.7M
Q4 '23: -44M
Q1 '24: -50.6M
Q2 '24: -45M
Q3 '24: -36.9M
Q4 '24: -32.4M
Q1 '25: -25.5M
Q2 '25: -21.3M
Q3 '25: -18.1M
Q4 '25: -25.7M
Q1 '26: -42.9M
Q2 '26: -20.2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
60M
120M
180M
Q2 '21: 59.9M
Q3 '21: 62.3M
Q1 '22: 63.9M
Q2 '22: 64.2M
Q3 '22: 92.9M
Q1 '23: 93M
Q2 '23: 93.1M
Q3 '23: 104.9M
Q1 '24: 120.2M
Q2 '24: 120.3M
Q3 '24: 120.4M
Q1 '25: 126.7M
Q2 '25: 132.6M
Q3 '25: 132.9M
Q1 '26: 158.5M
Q2 '26: 158.4M
Q3 '21
Q2 '22
Q1 '23
Q3 '23
Q2 '24
Q1 '25
Q3 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
0.00
0.80
1.60
2.40
Q4 '21: 0.96
Q1 '22: 1.12
Q2 '22: 1.79
Q3 '22: 1.94
Q4 '22: 1.93
Q1 '23: 2.08
Q2 '23: 1.64
Q3 '23: 1.95
Q4 '23: 1.92
Q1 '24: 1.99
Q2 '24: 1.97
Q3 '24: 1.59
Q4 '25: 0.79
Q1 '26: 0.29
Q2 '26: 0.27
Q4 '21
Q2 '22
Q4 '22
Q2 '23
Q4 '23
Q2 '24
Q4 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.