Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
15M
30M
45M
Q1 '19: 0
Q2 '19: 0
Q3 '19: 2.7M
Q4 '19: 11M
Q1 '20: 11.1M
Q2 '20: 7.6M
Q3 '20: 12.3M
Q4 '20: 16M
Q1 '21: 19M
Q2 '21: 36M
Q3 '21: 31.7M
Q4 '21: 24M
Q1 '22: 9.2M
Q2 '22: 3.8M
Q3 '22: 8.8M
Q4 '22: 11.5M
Q1 '23: 0
Q2 '23: 0
Q3 '23: 0
Q4 '23: 0
Q2 '19
Q1 '20
Q4 '20
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Gross Profit Quarterly
-45M
-30M
-15M
0
15M
30M
45M
Q1 '19: 0
Q2 '19: 0
Q3 '19: -13.5M
Q4 '19: -3.5M
Q1 '20: -12.7M
Q2 '20: -24.2M
Q3 '20: -13.5M
Q4 '20: -12.1M
Q1 '21: -10.4M
Q2 '21: 2.5M
Q3 '21: -12M
Q4 '21: -32.8M
Q1 '22: -7.8M
Q2 '22: -3M
Q3 '22: -2.5M
Q4 '22: -7.1M
Q1 '23: 0
Q2 '23: 0
Q3 '23: 0
Q4 '23: 0
Q2 '19
Q1 '20
Q4 '20
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Quarterly
-60M
-40M
-20M
0
20M
40M
60M
Q3 '21: -18.7M
Q4 '21: -46.7M
Q1 '22: -12M
Q2 '22: -8.5M
Q3 '22: -12.6M
Q4 '22: -20.4M
Q1 '23: -11.5M
Q2 '23: -11.6M
Q3 '23: -13.6M
Q4 '23: -8.3M
Q1 '24: -11.9M
Q2 '24: -10.5M
Q3 '24: -11.7M
Q4 '24: -9.6M
Q1 '25: -9.2M
Q2 '25: -9.3M
Q3 '25: -7.3M
Q4 '25: -18.7M
Q1 '26: -50.1M
Q2 '26: -22.5M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income Quarterly
-60M
-40M
-20M
0
20M
40M
60M
Q3 '21: -23.2M
Q4 '21: -47.2M
Q1 '22: -22.1M
Q2 '22: -9M
Q3 '22: -15.8M
Q4 '22: -13.9M
Q1 '23: -13.9M
Q2 '23: -13.9M
Q3 '23: -15.7M
Q4 '23: -11.5M
Q1 '24: -20.7M
Q2 '24: -13.2M
Q3 '24: -14.2M
Q4 '24: -12.7M
Q1 '25: -11.8M
Q2 '25: -11.7M
Q3 '25: -9.4M
Q4 '25: -7.8M
Q1 '26: -48.3M
Q2 '26: -20.8M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue Quarterly
0
20M
40M
60M
Q1 '19: 0
Q2 '19: 0
Q3 '19: 16.2M
Q4 '19: 14.5M
Q1 '20: 23.9M
Q2 '20: 31.9M
Q3 '20: 25.8M
Q4 '20: 28.1M
Q1 '21: 29.4M
Q2 '21: 33.5M
Q3 '21: 43.7M
Q4 '21: 56.8M
Q1 '22: 17M
Q2 '22: 6.8M
Q3 '22: 11.2M
Q4 '22: 18.6M
Q1 '23: 0
Q2 '23: 0
Q3 '23: 0
Q4 '23: 0
Q2 '19
Q1 '20
Q4 '20
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Operating Cash Flow Quarterly
-75M
-50M
-25M
0
25M
50M
75M
Q3 '21: -5.7M
Q4 '21: -10M
Q1 '22: -6.9M
Q2 '22: -15.2M
Q3 '22: -2.3M
Q4 '22: -10.5M
Q1 '23: -8.8M
Q2 '23: -13.6M
Q3 '23: -9.5M
Q4 '23: -9.5M
Q1 '24: -11.7M
Q2 '24: -8.6M
Q3 '24: -7.5M
Q4 '24: -8.1M
Q1 '25: -9.7M
Q2 '25: -9M
Q3 '25: -3.4M
Q4 '25: -60.7M
Q1 '26: -31.3M
Q2 '26: -12.7M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow Quarterly
-75M
-50M
-25M
0
25M
50M
75M
Q2 '21: -10.5M
Q3 '21: -8.6M
Q1 '22: -7.3M
Q2 '22: -15.3M
Q3 '22: -2.7M
Q4 '22: -10.5M
Q1 '23: -9.1M
Q2 '23: -14.1M
Q3 '23: -9.6M
Q4 '23: -9.7M
Q1 '24: -11.8M
Q2 '24: -9M
Q3 '24: -8M
Q4 '24: -8.4M
Q1 '25: -9.9M
Q2 '25: -9.2M
Q3 '25: -3.5M
Q4 '25: -60.8M
Q1 '26: -31.9M
Q2 '26: -13M
Q3 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
70M
140M
210M
Q1 '20: 323.3K
Q2 '20: 18.4M
Q3 '20: 50.2M
Q1 '21: 59.9M
Q2 '21: 59.9M
Q3 '21: 60.1M
Q1 '22: 81.2M
Q2 '22: 197.1M
Q3 '22: 199.2M
Q1 '23: 20M
Q2 '23: 20.1M
Q3 '23: 20.2M
Q1 '24: 20.8M
Q2 '24: 23M
Q3 '24: 24.1M
Q1 '25: 24.9M
Q2 '25: 27.6M
Q3 '25: 42.5M
Q1 '26: 89.7M
Q2 '26: 91.5M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-210.00
-140.00
-70.00
0.00
70.00
140.00
210.00
Q3 '20: -179.94
Q4 '21: -1.47
Q1 '22: -1.58
Q2 '22: -1.49
Q3 '22: -1.18
Q4 '22: -3.69
Q1 '23: -4.11
Q2 '23: -4.75
Q3 '23: -5.45
Q4 '23: -2.61
Q1 '24: -2.92
Q2 '24: -2.80
Q3 '24: -2.61
Q4 '24: -2.66
Q1 '25: -2.13
Q2 '25: -1.99
Q3 '25: -1.62
Q4 '25: -0.94
Q1 '26: -1.01
Q2 '26: -0.81
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.