Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
This filer's financial year end could
not be read from its revenue history, so quarters are labelled by the calendar.
Amounts in DKK.
Revenue Annual
0
1.5B
3B
4.5B
Q4 '23: 2.4B Q4 '24: 2.3B Q4 '25: 3B Q4 '23
Q4 '24
Q4 '25
Gross Profit Annual
0
200M
400M
600M
Q4 '23: 517.2M Q4 '24: 475.4M Q4 '25: 487.8M Q4 '23
Q4 '24
Q4 '25
Operating Income Annual
0
25M
50M
75M
Q4 '23: 62M Q4 '24: 55.8M Q4 '25: 15.5M Q4 '23
Q4 '24
Q4 '25
Net Income Annual
-27M
-18M
-9M
0
9M
18M
27M
Q4 '23: 14.7M Q4 '24: -5.1M Q4 '25: -26.2M Q4 '23
Q4 '24
Q4 '25
Cost of Revenue Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow Annual
0
90M
180M
270M
Q4 '23: 249.4M Q4 '24: 115.5M Q4 '25: 135.8M Q4 '23
Q4 '24
Q4 '25
Free Cash Flow Annual
0
90M
180M
270M
Q4 '23: 238.4M Q4 '24: 110M Q4 '25: 115.9M Q4 '23
Q4 '24
Q4 '25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.