Stock Scorer

Grab Holdings Ltd (GRAB)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD. Every figure as a table ›

Revenue Annual

0 1.5B 3B 4.5B FY21: 675M FY22: 1.4B FY23: 2.4B FY24: 2.8B FY25: 3.4B FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

-500M 0 500M 1B 1.5B FY21: -395M FY22: 77M FY23: 860M FY24: 1.2B FY25: 1.5B FY21 FY22 FY23 FY24 FY25

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Annual

-1.8B -1.2B -600M 0 600M 1.2B 1.8B FY21: -1.6B FY22: -1.4B FY23: -519M FY24: -168M FY25: 65M FY21 FY22 FY23 FY24 FY25

Net Income Annual

-4.5B -3B -1.5B 0 1.5B 3B 4.5B FY21: -3.6B FY22: -1.7B FY23: -485M FY24: -158M FY25: 200M FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 700M 1.4B 2.1B FY21: 1.1B FY22: 1.4B FY23: 1.5B FY24: 1.6B FY25: 1.9B FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-1.1B -700M -350M 0 350M 700M 1.1B FY21: -954M FY22: -798M FY23: 86M FY24: 852M FY25: 79M FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-900M -600M -300M 0 300M 600M 900M FY22: -856M FY23: 15M FY24: 775M FY25: -18M FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 1.5B 3B 4.5B FY21: 539.9M FY22: 3.8B FY23: 3.9B FY24: 4B FY25: 4.2B FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS Annual

-7.50 -5.00 -2.50 0.00 2.50 5.00 7.50 FY21: -6.39 FY22: -0.44 FY23: -0.11 FY24: -0.03 FY25: 0.06 FY21 FY22 FY23 FY24 FY25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.