GRAPHIC PACKAGING HOLDING CO (GPK)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 900M 1.8B 2.7B Q1 '17: 1.1B Q2 '17: 1.1B Q3 '17: 1.1B Q4 '17: 1.1B Q1 '18: 1.5B Q2 '18: 1.5B Q3 '18: 1.5B Q4 '18: 1.5B Q1 '19: 1.5B Q2 '19: 1.6B Q3 '19: 1.6B Q4 '19: 1.5B Q1 '20: 1.6B Q2 '20: 1.6B Q3 '20: 1.7B Q4 '20: 1.7B Q1 '21: 1.6B Q2 '21: 1.7B Q3 '21: 1.8B Q4 '21: 2B Q1 '22: 2.2B Q2 '22: 2.4B Q3 '22: 2.5B Q4 '22: 2.4B Q1 '23: 2.4B Q2 '23: 2.4B Q3 '23: 2.3B Q4 '23: 2.2B Q1 '24: 2.3B Q2 '24: 2.2B Q3 '24: 2.2B Q4 '24: 2.1B Q1 '25: 2.1B Q2 '25: 2.2B Q3 '25: 2.2B Q4 '25: 2.1B Q1 '26: 2.2B Q2 '26: 2.2B Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Gross Profit Quarterly

0 150M 300M 450M Q1 '11: 158.2M Q2 '11: 165.4M Q3 '11: 154M Q4 '11: 159.9M Q1 '12: 169.6M Q2 '12: 196.4M Q3 '12: 188.9M Q4 '12: 164.7M Q1 '13: 182.9M Q2 '13: 188.6M Q3 '13: 180.7M Q4 '13: 173.4M Q1 '14: 187M Q2 '14: 213.1M Q3 '14: 202.4M Q4 '14: 184.7M Q1 '15: 189.6M Q2 '15: 198M Q3 '15: 201.9M Q4 '15: 199.6M Q1 '16: 207.7M Q2 '16: 204.8M Q3 '16: 191.3M Q4 '16: 188.1M Q1 '17: 175M Q2 '17: 176.9M Q3 '17: 191.6M Q4 '17: 176M Q1 '18: 223.9M Q2 '18: 237.5M Q3 '18: 258.3M Q4 '18: 232.7M Q1 '19: 266.1M Q2 '19: 287.8M Q3 '19: 266.4M Q4 '19: 272.3M Q1 '20: 320.8M Q2 '20: 262.1M Q3 '20: 255.5M Q4 '20: 261.8M Q1 '12 Q2 '13 Q3 '14 Q4 '15 Q1 '17 Q2 '18 Q3 '19 Q4 '20

Operating Income Quarterly

0 150M 300M 450M Q3 '16: 105.1M Q4 '16: 78.1M Q1 '17: 71.6M Q2 '17: 83.8M Q3 '17: 91.4M Q4 '17: 81.1M Q1 '18: 74M Q2 '18: 110.3M Q3 '18: 166.4M Q4 '18: 107.5M Q1 '19: 134M Q2 '19: 144.4M Q3 '19: 122.7M Q4 '19: 133M Q1 '20: 160M Q2 '20: 115M Q3 '20: 119M Q4 '20: 130.4M Q1 '21: 108M Q2 '21: 95M Q3 '21: 121M Q4 '21: 83M Q1 '22: 193M Q2 '22: 152M Q3 '22: 293M Q4 '22: 268M Q1 '23: 330M Q2 '23: 267M Q3 '23: 287M Q4 '23: 290M Q1 '24: 278M Q2 '24: 324M Q3 '24: 278M Q4 '24: 239M Q1 '25: 221M Q2 '25: 193M Q3 '25: 234M Q4 '25: 156M Q1 '26: 19M Q2 '26: 95M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Net Income Quarterly

-80M 0 80M 160M 240M Q3 '16: 57.8M Q4 '16: 34.9M Q1 '17: 37M Q2 '17: 42M Q3 '17: 47.3M Q4 '17: 173.9M Q1 '18: 29.9M Q2 '18: 49.4M Q3 '18: 94.3M Q4 '18: 47.5M Q1 '19: 57.9M Q2 '19: 63.8M Q3 '19: 52.1M Q4 '19: 33M Q1 '20: -13M Q2 '20: 52M Q3 '20: 64M Q4 '20: 64.2M Q1 '21: 54M Q2 '21: 38M Q3 '21: 73M Q4 '21: 39M Q1 '22: 107M Q2 '22: 66M Q3 '22: 193M Q4 '22: 156M Q1 '23: 207M Q2 '23: 150M Q3 '23: 170M Q4 '23: 196M Q1 '24: 165M Q2 '24: 190M Q3 '24: 165M Q4 '24: 138M Q1 '25: 127M Q2 '25: 104M Q3 '25: 142M Q4 '25: 71M Q1 '26: -43M Q2 '26: 24M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Cost of Revenue Quarterly

0 700M 1.4B 2.1B Q3 '17: 949.2M Q4 '17: 936.4M Q1 '18: 1.3B Q2 '18: 1.3B Q3 '18: 1.3B Q4 '18: 1.3B Q1 '19: 1.2B Q2 '19: 1.3B Q3 '19: 1.3B Q4 '19: 1.2B Q1 '20: 1.3B Q2 '20: 1.3B Q3 '20: 1.4B Q4 '20: 1.4B Q1 '21: 1.4B Q2 '21: 1.5B Q3 '21: 1.5B Q4 '21: 1.7B Q1 '22: 1.9B Q2 '22: 1.9B Q3 '22: 1.9B Q4 '22: 1.9B Q1 '23: 1.9B Q2 '23: 1.9B Q3 '23: 1.8B Q4 '23: 1.7B Q1 '24: 1.7B Q2 '24: 1.8B Q3 '24: 1.7B Q4 '24: 1.6B Q1 '25: 1.7B Q2 '25: 1.8B Q3 '25: 1.8B Q4 '25: 1.8B Q1 '26: 1.9B Q2 '26: 1.9B Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Operating Cash Flow Quarterly

-200M 0 200M 400M 600M Q2 '16: 188.6M Q3 '16: 147.3M Q1 '17: -91.7M Q2 '17: -12.2M Q3 '17: -14.4M Q4 '17: -74.2M Q1 '18: -190.1M Q2 '18: -110.1M Q3 '18: 200K Q4 '18: -73.8M Q1 '19: -172.1M Q2 '19: 231.9M Q3 '19: 240.9M Q4 '19: 365.3M Q1 '20: -79M Q2 '20: 223M Q3 '20: 245M Q4 '20: 436M Q1 '21: 53M Q2 '21: 252M Q3 '21: 154M Q4 '21: 150M Q1 '22: 18M Q2 '22: 270M Q3 '22: 332M Q4 '22: 470M Q1 '23: 60M Q2 '23: 231M Q3 '23: 411M Q4 '23: 442M Q1 '24: 3M Q2 '24: 161M Q3 '24: 187M Q4 '24: 489M Q1 '25: -174M Q2 '25: 267M Q3 '25: 227M Q4 '25: 521M Q1 '26: -113M Q2 '26: 158M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Free Cash Flow Quarterly

-600M -400M -200M 0 200M 400M 600M Q2 '16: 108.2M Q3 '16: 78M Q1 '17: -160.9M Q2 '17: -78.8M Q3 '17: -64.4M Q4 '17: -129.3M Q1 '18: -279M Q2 '18: -188.5M Q3 '18: -91.1M Q4 '18: -194M Q1 '19: -245.1M Q2 '19: 158.7M Q3 '19: 174M Q4 '19: 247.4M Q1 '20: -226M Q2 '20: 77M Q3 '20: 135M Q4 '20: 223M Q1 '21: -84M Q2 '21: 60M Q3 '21: -83M Q4 '21: -59M Q1 '22: -203M Q2 '22: 140M Q3 '22: 254M Q4 '22: 377M Q1 '23: -129M Q2 '23: 48M Q3 '23: 208M Q4 '23: 213M Q1 '24: -321M Q2 '24: -95M Q3 '24: -126M Q4 '24: 179M Q1 '25: -487M Q2 '25: 39M Q3 '25: -40M Q4 '25: 407M Q1 '26: -253M Q2 '26: 75M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 150M 300M 450M Q2 '13: 351.5M Q3 '13: 352.2M Q1 '14: 330.3M Q2 '14: 328.7M Q3 '14: 330.6M Q1 '15: 331.9M Q2 '15: 330.9M Q3 '15: 330.4M Q1 '16: 324.2M Q2 '16: 322.5M Q3 '16: 320.4M Q1 '17: 314.1M Q2 '17: 311.1M Q3 '17: 310.9M Q1 '18: 311.3M Q2 '18: 311.3M Q3 '18: 311.5M Q1 '19: 298.2M Q2 '19: 295.7M Q3 '19: 293.7M Q1 '20: 288.9M Q2 '20: 280.5M Q3 '20: 277.7M Q1 '21: 277.2M Q2 '21: 295.8M Q3 '21: 309M Q1 '22: 309.7M Q2 '22: 309.9M Q3 '22: 309.6M Q1 '23: 309.7M Q2 '23: 309.1M Q3 '23: 309.2M Q1 '24: 309.1M Q2 '24: 306.9M Q3 '24: 302.6M Q1 '25: 303.2M Q2 '25: 301.6M Q3 '25: 297.6M Q1 '26: 296.7M Q2 '26: 296.7M Q3 '14 Q2 '16 Q1 '18 Q3 '19 Q2 '21 Q1 '23 Q3 '24 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 0.80 1.60 2.40 Q3 '16: 0.77 Q4 '16: 0.71 Q1 '17: 0.65 Q2 '17: 0.55 Q3 '17: 0.52 Q4 '17: 0.97 Q1 '18: 0.95 Q2 '18: 0.97 Q3 '18: 1.12 Q4 '18: 0.71 Q1 '19: 0.80 Q2 '19: 0.86 Q3 '19: 0.74 Q4 '19: 0.70 Q1 '20: 0.47 Q2 '20: 0.44 Q3 '20: 0.49 Q4 '20: 0.62 Q1 '21: 0.85 Q2 '21: 0.79 Q3 '21: 0.80 Q4 '21: 0.68 Q1 '22: 0.84 Q2 '22: 0.92 Q3 '22: 1.30 Q4 '22: 1.69 Q1 '23: 2.01 Q2 '23: 2.29 Q3 '23: 2.22 Q4 '23: 2.35 Q1 '24: 2.21 Q2 '24: 2.34 Q3 '24: 2.34 Q4 '24: 2.16 Q1 '25: 2.05 Q2 '25: 1.77 Q3 '25: 1.70 Q4 '25: 1.48 Q1 '26: 0.92 Q2 '26: 0.66 Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.