GRAPHIC PACKAGING HOLDING CO (GPK)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 3.5B 7B 10.5B FY16: 4.3B FY17: 4.4B FY18: 6B FY19: 6.2B FY20: 6.6B FY21: 7.2B FY22: 9.4B FY23: 9.4B FY24: 8.8B FY25: 8.6B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 400M 800M 1.2B FY10: 593.2M FY11: 637.5M FY12: 719.6M FY13: 725.6M FY14: 787.2M FY15: 789.1M FY16: 791.9M FY17: 719.5M FY18: 952.4M FY19: 1.1B FY20: 1.1B FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18 FY19 FY20

Operating Income Annual

0 400M 800M 1.2B FY09: 282.7M FY10: 219.5M FY11: 190.3M FY12: 322.4M FY13: 341.6M FY14: 227.8M FY15: 427.1M FY16: 407.4M FY17: 327.9M FY18: 458.2M FY19: 534M FY20: 524M FY21: 407M FY22: 906M FY23: 1.2B FY24: 1.1B FY25: 804M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

0 250M 500M 750M FY09: 56.4M FY10: 10.7M FY11: 276.9M FY12: 122.6M FY13: 146.6M FY14: 89.7M FY15: 230.1M FY16: 228M FY17: 300.2M FY18: 221.1M FY19: 207M FY20: 167M FY21: 204M FY22: 522M FY23: 723M FY24: 658M FY25: 444M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 3B 6B 9B FY16: 3.5B FY17: 3.7B FY18: 5.1B FY19: 5.1B FY20: 5.5B FY21: 6.1B FY22: 7.6B FY23: 7.3B FY24: 6.8B FY25: 7B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-400M 0 400M 800M 1.2B FY09: 503.5M FY10: 338.1M FY11: 387.8M FY12: 468.6M FY13: 458M FY14: 526.6M FY15: 589.2M FY16: 74M FY17: -192.5M FY18: -373.8M FY19: 666M FY20: 825M FY21: 609M FY22: 1.1B FY23: 1.1B FY24: 840M FY25: 841M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-900M -600M -300M 0 300M 600M 900M FY09: 373.6M FY10: 215.3M FY11: 227.7M FY12: 265.3M FY13: 248.8M FY14: 339.5M FY15: 360.3M FY16: -204.6M FY17: -433.4M FY18: -752.6M FY19: 335M FY20: 209M FY21: -166M FY22: 568M FY23: 340M FY24: -363M FY25: -81M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 150M 300M 450M FY09: 344.6M FY10: 347.4M FY11: 381.7M FY12: 396.2M FY13: 349.7M FY14: 330.5M FY15: 330.7M FY16: 321.5M FY17: 311.9M FY18: 310.1M FY19: 294.8M FY20: 279.6M FY21: 297.9M FY22: 309.5M FY23: 309.1M FY24: 305.1M FY25: 299.8M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 0.80 1.60 2.40 Q4 '10: 0.03 Q1 '11: 0.09 Q2 '11: 0.27 Q3 '11: 0.10 Q4 '11: 0.71 Q1 '12: 0.67 Q2 '12: 0.70 Q3 '12: 0.92 Q4 '12: 0.31 Q1 '13: 0.37 Q2 '13: 0.32 Q3 '13: 0.35 Q4 '13: 0.42 Q1 '14: 0.43 Q2 '14: 0.25 Q3 '14: 0.28 Q4 '14: 0.28 Q1 '15: 0.34 Q2 '15: 0.63 Q3 '15: 0.65 Q4 '15: 0.69 Q1 '16: 0.70 Q2 '16: 0.77 Q3 '16: 0.77 Q4 '16: 0.71 Q1 '17: 0.65 Q2 '17: 0.55 Q3 '17: 0.52 Q4 '17: 0.97 Q1 '18: 0.95 Q2 '18: 0.97 Q3 '18: 1.12 Q4 '18: 0.71 Q1 '19: 0.80 Q2 '19: 0.86 Q3 '19: 0.74 Q4 '19: 0.70 Q1 '20: 0.47 Q2 '20: 0.44 Q3 '20: 0.49 Q4 '20: 0.62 Q1 '21: 0.85 Q2 '21: 0.79 Q3 '21: 0.80 Q4 '21: 0.68 Q1 '22: 0.84 Q2 '22: 0.92 Q3 '22: 1.30 Q4 '22: 1.69 Q1 '23: 2.01 Q2 '23: 2.29 Q3 '23: 2.22 Q4 '23: 2.35 Q1 '24: 2.21 Q2 '24: 2.34 Q3 '24: 2.34 Q4 '24: 2.16 Q1 '25: 2.05 Q2 '25: 1.77 Q3 '25: 1.70 Q4 '25: 1.48 Q1 '26: 0.92 Q2 '26: 0.66 Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.