Stock Scorer

Genworth Financial, Inc. (GNW)

Every figure this model derived for GNW, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
cash 2,065,000,000 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-06-30
equity 8,728,000,000 StockholdersEquity 2026-06-30
interest expense 104,000,000 InterestExpense 2026-06-30
ocf 430,000,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 7,397,000,000 Revenues 2026-06-30
sbc 68,000,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up GNW on one particular measure came for.

RatioValue
cash operating margin9.37
dilution pct-5.78
ebit cagr-29.51
ebit yoy-13.92
ev ebit6.88
ev owner earnings7.65
ev sales0.37
fcf margin5.81
interest cover3.87
operating margin5.43
owner earnings margin4.89
revenue growth2.11
revenue growth per share8.38
roic3.89
rule of 407.55
sbc pct revenue0.92

Everything else this filing tags

400 more elements from GNW's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
DirectPremiumsLifeInsuranceInForce708,271,000,0002013-12-31 3USD
LifeInsuranceInForceGross625,710,000,0002017-12-31 12USD
LifeInsuranceInForceCeded562,463,000,0002017-12-31 12USD
PremiumsNetLifeInsuranceInForce395,748,000,0002013-12-31 3USD
CededPremiumsLifeInsuranceInForce313,593,000,0002013-12-31 3USD
Assets87,363,000,0002026-06-30 147USD
LiabilitiesAndStockholdersEquity87,363,000,0002026-06-30 147USD
Liabilities77,598,000,0002026-06-30 147USD
AvailableForSaleSecurities64,416,000,0002020-09-30 86USD
LifeInsuranceInForceNet64,040,000,0002017-12-31 12USD
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesCost60,338,000,0002025-12-31 18USD
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesCarryingAmount59,172,000,0002025-12-31 18USD
Investments58,973,000,0002026-06-30 147USD
LiabilityForFuturePolicyBenefitAfterReinsurance58,727,000,0002021-01-01 4USD
AvailableForSaleSecuritiesAmortizedCost55,252,000,0002020-09-30 85USD
SupplementaryInsuranceInformationLiabilityForFuturePolicyBenefitsLossesClaimsAndLossExpenseReserves55,228,000,0002025-12-31 36USD
LiabilityForFuturePolicyBenefits54,508,000,0002026-06-30 147USD
AssetsFairValueDisclosure53,202,000,0002026-06-30 127USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis48,684,000,0002025-06-30 84USD
DebtSecuritiesAvailableForSaleAmortizedCostExcludingAccruedInterestBeforeAllowanceForCreditLoss48,228,000,0002026-06-30 8USD
AvailableForSaleSecuritiesDebtSecurities45,672,000,0002025-06-30 133USD
DebtSecuritiesAvailableForSaleExcludingAccruedInterest45,264,000,0002026-06-30 8USD
AvailableForSaleSecuritiesDebtMaturitiesFairValue44,391,000,0002011-03-31 4USD
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost44,294,000,0002013-03-31 13USD
AvailableForSaleSecuritiesDebtMaturitiesSingleMaturityDateAmortizedCostBasis42,993,000,0002026-06-30 48USD
AvailableForSaleSecuritiesDebtMaturitiesSingleMaturityDate40,329,000,0002026-06-30 48USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition29,384,000,0002026-06-30 34USD
NotionalAmountOfDerivatives28,015,000,0002012-03-31 14USD
LiabilityForFuturePolicyBenefitReinsuranceRecoverableAfterAllowance26,009,000,0002021-01-01 4USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue23,678,000,0002014-06-30 18USD
AvailableForSaleSecuritiesDebtMaturitiesRollingAfterYearTenAmortizedCostBasis22,005,000,0002026-06-30 48USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger21,749,000,0002026-06-30 34USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost20,585,000,0002014-06-30 18USD
AvailableForSaleSecuritiesDebtMaturitiesRollingAfterYearTenFairValue19,658,000,0002026-06-30 48USD
ReinsuranceRecoverablesGross17,412,000,0002026-06-30 56USD
ReinsuranceRecoverables17,391,000,0002026-06-30 147USD
PolicyholderContractDeposits13,895,000,0002026-06-30 106USD
PolicyholderFunds13,895,000,0002026-06-30 28USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue13,401,000,0002014-06-30 18USD
DerivativeNotionalAmount13,019,000,0002026-06-30 56USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost12,605,000,0002014-06-30 18USD
AdditionalPaidInCapital12,018,000,0002021-06-30 103USD
AdditionalPaidInCapitalCommonStock11,885,000,0002026-06-30 44USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue10,701,000,0002014-06-30 18USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearSixThroughTenAmortizedCostBasis10,693,000,0002026-06-30 48USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearSixThroughTenFairValue10,598,000,0002026-06-30 48USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost10,097,000,0002014-06-30 18USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest9,765,000,0002026-06-30 315USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax9,349,000,0002020-09-30 3USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveAmortizedCostBasis8,673,000,0002026-06-30 48USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveFairValue8,454,000,0002026-06-30 48USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months7,635,000,0002026-06-30 34USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseGross7,223,000,0002014-06-30 51USD
ShortdurationInsuranceContractsIncurredClaimsAndAllocatedClaimAdjustmentExpenseNet7,142,000,0002017-12-31 1USD
LoansReceivableCommercialRealEstate6,978,000,0002019-06-30 74USD
FinancingReceivableBeforeAllowanceForCreditLossAndFee6,748,000,0002024-03-31 30USD
FinancingReceivableExcludingAccruedInterestBeforeAllowanceForCreditLoss6,408,000,0002026-06-30 8USD
NotesReceivableGross6,390,000,0002025-06-30 48USD
MortgageLoansOnRealEstateCommercialAndConsumerNet6,351,000,0002026-06-30 143USD
SupplementaryInsuranceInformationBenefitsClaimsLossesAndSettlementExpense5,520,000,0002025-12-31 51USD
DeferredPolicyAcquisitionCostsNet5,454,000,0002013-12-31 24USD
PaymentsToAcquireAvailableForSaleSecurities5,216,000,0002021-12-31 121USD
SeparateAccountAssets4,396,000,0002026-06-30 147USD
SeparateAccountsLiability4,396,000,0002026-06-30 161USD
SeparateAccountLiabilityCashSurrenderValueAmount4,394,000,0002026-06-30 26USD
DirectPremiumsEarned4,292,000,0002025-12-31 39USD
DirectPremiumsWritten4,269,000,0002025-12-31 54USD
FinancingReceivableExcludingAccruedInterestOriginatedMoreThanFiveYearsBeforeCurrentFiscalYear4,136,000,0002026-06-30 2USD
InsuranceServicesRevenue4,117,000,0002025-12-31 3USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue3,966,000,0002021-09-30 92USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue3,760,000,0002021-09-30 62USD
TreasuryStockValue3,628,000,0002026-06-30 147USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaid3,546,000,0002013-12-31 22USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax3,507,000,0002026-06-30 24USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss3,504,000,0002026-06-30 34USD
SupplementaryInsuranceInformationPremiumRevenue3,499,000,0002025-12-31 54USD
PremiumsWrittenNet3,476,000,0002025-12-31 54USD
SupplementaryInsuranceInformationPremiumsWritten3,476,000,0002025-12-31 54USD
BenefitsLossesAndExpenses3,458,000,0002026-06-30 362USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss3,370,000,0002026-06-30 34USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue3,317,000,0002026-06-30 296USD
SupplementaryInsuranceInformationNetInvestmentIncome3,125,000,0002025-12-31 54USD
AdditionalLiabilityLongDurationInsuranceOriginalDiscountRateBeforeReinsuranceAfterCashFlowChange3,054,000,0002025-12-31 32USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaimsCurrentYear3,026,000,0002013-12-31 22USD
AdditionalLiabilityLongDurationInsuranceAfterReinsurance3,015,000,0002026-06-30 32USD
AdditionalLiabilityLongDurationInsuranceBeforeReinsuranceAfterDiscountRateChange3,015,000,0002026-06-30 32USD
FiniteLivedIntangibleAssetsGross2,986,000,0002023-12-31 28USD
AdditionalLiabilityLongDurationInsuranceOriginalDiscountRateBeforeCashFlowAndReinsurance2,986,000,0002025-12-31 32USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims2,982,000,0002013-12-31 22USD
AociDebtSecuritiesAvailableForSaleWithoutAllowanceForCreditLossCumulativeGainLossAfterTax-2,939,000,0002026-06-30 58USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations2,875,000,0002017-12-31 64USD
DirectPremiumsWrittenAccidentAndHealth2,853,000,0002012-12-31 15USD
DirectPremiumsEarnedAccidentAndHealth2,840,000,0002012-12-31 15USD
ScheduleOfFairValueOfSeparateAccountsByMajorCategoryOfInvestmentFairValue2,807,000,0002022-12-31 30USD
FiniteLivedIntangibleAssetsAccumulatedAmortization2,788,000,0002023-12-31 28USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue2,784,000,0002014-06-30 18USD
ReinsuranceEffectOnClaimsAndBenefitsIncurredAmountCeded2,780,000,0002025-12-31 46USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost2,757,000,0002014-06-30 18USD
DeferredTaxAssetsGross2,679,000,0002025-12-31 36USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease2,554,000,0002011-12-31 3USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidPriorYears2,526,000,0002013-12-31 22USD
PolicyholderBenefitsAndClaimsIncurredNet2,457,000,0002026-06-30 235USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-2,426,000,0002026-06-30 333USD
LoansInsurancePolicy2,385,000,0002026-06-30 143USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt2,273,000,0002021-12-31 16USD
DeferredTaxAssetsNet2,134,000,0002025-12-31 50USD
OtherLiabilities2,095,000,0002026-06-30 147USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax1,991,000,0002021-09-30 232USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations1,986,000,0002026-06-30 112USD
FairValueDisclosureOffbalanceSheetRisksAmountLiability1,837,000,0002026-06-30 38USD
ReinsuranceRecoverablesOnPaidAndUnpaidLosses1,835,000,0002013-12-31 4USD
DeferredIncomeTaxAssetsNet1,811,000,0002026-06-30 89USD
DeferredTaxAssetsLiabilitiesNet1,800,000,0002025-12-31 33USD
RetainedEarningsAccumulatedDeficit1,777,000,0002026-06-30 147USD
PremiumsEarnedNet1,756,000,0002026-06-30 233USD
UndistributedEarningsOfForeignSubsidiaries1,712,000,0002015-12-31 5USD
GrossInvestmentIncomeOperating1,651,000,0002026-06-30 173USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities1,647,000,0002026-06-30 161USD
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsAmortizedCostBasis1,622,000,0002026-06-30 48USD
RepaymentsOfOtherDebt1,620,000,0002016-06-30 70USD
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue1,619,000,0002026-06-30 48USD
NetInvestmentIncome1,602,000,0002026-06-30 233USD
LineOfCreditFacilityRemainingBorrowingCapacity1,600,000,0002011-12-31 3USD
SupplementaryInsuranceInformationDeferredPolicyAcquisitionCosts1,586,000,0002025-12-31 36USD
DerivativeCollateralRightToReclaimCash1,582,000,0002026-06-30 8USD
LiabilityForFuturePolicyBenefitInterestExpense1,541,000,0002026-06-30 57USD
LiabilityForFuturePolicyBenefitGrossPremiumIncome1,538,000,0002026-06-30 57USD
CommonStockSharesAuthorized1,500,000,0002026-06-30 143shares
LongTermDebt1,500,000,0002026-06-30 148USD
DeferredPolicyAcquisitionCosts1,497,000,0002026-06-30 172USD
AccumulatedOtherComprehensiveIncomeLossOtherThanTemporaryImpairmentNotCreditLossNetOfTaxAvailableforsaleDebtSecurities-1,444,000,0002019-12-31 71USD
DerivativeAssets1,384,000,0002012-09-30 4USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-1,307,000,0002026-06-30 276USD
DirectPremiumsEarnedLife1,304,000,0002012-12-31 15USD
DirectPremiumsWrittenLife1,284,000,0002012-12-31 15USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-1,270,000,0002017-09-30 6USD
GoodwillGross1,231,000,0002014-12-31 18USD
GoodwillImpairedAccumulatedImpairmentLoss1,215,000,0002014-12-31 18USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses1,163,000,0002011-03-31 4USD
SupplementaryInsuranceInformationOtherOperatingExpense1,147,000,0002025-12-31 54USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionAggregateLosses11,097,000,0002012-03-31 10USD
CededPremiumsEarned1,087,000,0002025-12-31 41USD
CededPremiumsWritten1,087,000,0002025-12-31 54USD
AssumedPremiumsLifeInsuranceInForce1,070,000,0002013-12-31 3USD
MarketRiskBenefitAfterReinsuranceAndCumulativeIncreaseDecreaseFromInstrumentSpecificCreditRiskChange1,044,000,0002021-01-01 4USD
LiabilitiesFairValueDisclosure1,040,000,0002026-06-30 127USD
DerivativeLiabilityFairValueGrossLiabilityIncludingNotSubjectToMasterNettingArrangement1,040,000,0002026-06-30 8USD
MinorityInterest1,037,000,0002026-06-30 145USD
CashAndCashEquivalentsAtCarryingValue1,032,000,0002020-12-31 135USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidCurrentYear1,020,000,0002013-12-31 22USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAggregateLosses1,006,000,0002013-12-31 9USD
StatutoryAccountingPracticesStatutoryAmountAvailableForDividendPayments1,000,000,0002014-09-30 10USD
GuaranteeObligationsMaximumExposure953,000,0002012-12-31 10USD
LossContingencyDamagesAwardedValue911,000,0002025-07-25 3USD
FairValueAssetsMeasuredOnRecurringBasisDerivativeFinancialInstrumentsAssets901,000,0002011-03-31 4USD
OperatingCostsAndExpenses897,000,0002009-06-30 4USD
DerivativeFairValueOfDerivativeLiability894,000,0002026-06-30 131USD
DerivativeLiabilityAfterOffsetSubjectToMasterNettingArrangement894,000,0002026-06-30 8USD
DeferredTaxAssetsDeferredIncome877,000,0002025-12-31 4USD
OtherInvestments871,000,0002026-06-30 121USD
DerivativeAssetsLiabilitiesAtFairValueNet-858,000,0002026-06-30 8USD
DerivativeFairValueOfDerivativeNet-858,000,0002026-06-30 8USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax846,000,0002019-12-31 135USD
SaleOfStockConsiderationReceivedPerTransaction820,000,0002009-09-30 3USD
FinancingReceivableExcludingAccruedInterestYearFiveOriginatedFourYearsBeforeCurrentFiscalYear808,000,0002026-06-30 2USD
LifeInsuranceInForceAssumed793,000,0002017-12-31 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive783,000,0002025-12-31 1USD
ProceedsFromPaymentsToMinorityShareholders770,000,0002009-12-31 3USD
LiabilityForClaimsAndClaimsAdjustmentExpense757,000,0002026-06-30 152USD
AvailableForSaleEquitySecuritiesAmortizedCostBasis756,000,0002017-12-31 32USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour750,000,0002025-12-31 11USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo750,000,0002023-12-31 10USD
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangeDueToNetIncomeAttributableToParentAndEffectsOfChangesNet737,000,0002021-12-31 29USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet734,000,0002026-06-30 148USD
ShortTermBorrowings730,000,0002010-09-30 13USD
SupplementaryInsuranceInformationOtherPolicyClaimsAndBenefitsPayable727,000,0002025-12-31 36USD
CededPremiumsWrittenAccidentAndHealth690,000,0002012-12-31 15USD
MinorityInterestIncreaseFromStockIssuance683,000,0002009-12-31 6USD
LossContingencyDamagesAwardedValue680,000,0002025-07-25 3GBP
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-678,000,0002017-09-30 6USD
CededPremiumsEarnedAccidentAndHealth672,000,0002012-12-31 15USD
NoncontrollingInterestDecreaseFromDeconsolidation657,000,0002021-12-31 12USD
VariableInterestEntityNonconsolidatedCarryingAmountAssets654,000,0002020-03-31 34USD
ProceedsFromIssuanceOfCommonStock622,000,0002009-12-31 10USD
StockIssuedDuringPeriodValueNewIssues622,000,0002009-12-31 7USD
CommonStockSharesIssued608,633,2882026-06-30 143shares
FinancingReceivableExcludingAccruedInterestYearTwoOriginatedFiscalYearBeforeCurrentFiscalYear606,000,0002026-06-30 2USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax-603,000,0002026-06-30 212USD
OtherLiabilitiesFairValueDisclosure585,000,0002012-12-31 11USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance580,000,0002021-12-31 21USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax565,000,0002026-06-30 24USD
EquitySecuritiesFvNiCurrentAndNoncurrent564,000,0002026-06-30 38USD
AccruedInvestmentIncomeReceivable555,000,0002026-06-30 147USD
SecuritiesSoldUnderAgreementsToRepurchase553,000,0002014-12-31 12USD
ProceedsFromAnnuitiesAndInvestmentCertificates549,000,0002026-06-30 161USD
DeferredTaxAssetsValuationAllowance545,000,0002025-12-31 44USD
CededPremiumsWrittenLife528,000,0002012-12-31 15USD
CededPremiumsEarnedLife527,000,0002012-12-31 15USD
DeferredTaxAssetsUnrealizedLossesOnAvailableforSaleSecuritiesGross491,000,0002025-12-31 10USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionAggregateLosses2490,000,0002013-03-31 11USD
IncreaseDecreaseInInsuranceLiabilities489,000,0002026-06-30 161USD
OciLiabilityForFuturePolicyBenefitGainLossAfterReclassificationAdjustmentAndTax482,000,0002026-06-30 45USD
SellingGeneralAndAdministrativeExpense481,000,0002026-06-30 231USD
OtherAssets474,000,0002026-06-30 147USD
DerivativeAssetDesignatedAsHedgingInstrumentFairValue473,000,0002011-03-31 4USD
IncreaseDecreaseInDerivativeAssets473,000,0002017-12-31 2USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersCurrentYearClaimsAndClaimsAdjustmentExpense473,000,0002026-06-30 55USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax-470,000,0002026-06-30 108USD
TradingSecurities468,000,0002013-03-31 25USD
DebtInstrumentPrincipalOutstanding460,000,0002010-12-31 1USD
AssumedPremiumsEarnedAccidentAndHealth440,000,0002012-12-31 15USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments433,000,0002025-12-31 187USD
DerivativeAssetNotDesignatedAsHedgingInstrumentFairValue421,000,0002011-03-31 4USD
AssumedPremiumsWrittenAccidentAndHealth419,000,0002012-12-31 15USD
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets412,000,0002013-08-30 11USD
PaymentsToAcquireMortgageNotesReceivable408,000,0002026-06-30 154USD
FinancingReceivableExcludingAccruedInterestYearOneOriginatedCurrentFiscalYear408,000,0002026-06-30 2USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims1399,000,0002026-06-30 55USD
WeightedAverageNumberOfDilutedSharesOutstanding390,000,0002026-06-30 360shares
WeightedAverageNumberOfSharesOutstandingBasic384,700,0002026-06-30 360shares
CommonStockSharesOutstanding378,357,2892026-06-30 143shares
DeferredTaxAssetsStateTaxes377,000,0002025-12-31 26USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-377,000,0002012-03-31 2USD
RepaymentsOfAnnuitiesAndInvestmentCertificates376,000,0002026-06-30 161USD
PaymentsForLossesAndLossAdjustmentExpense371,000,0002026-06-30 55USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities369,000,0002020-03-31 105USD
SeparateAccountLiabilityIncreaseDecreaseFromInvestedPerformance367,000,0002026-06-30 26USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1366,000,0002023-10-31 5USD
MarketRiskBenefitLiabilityAmount366,000,0002026-06-30 32USD
ProceedsFromSaleAndCollectionOfMortgageNotesReceivable364,000,0002026-06-30 161USD
StockRepurchaseProgramAuthorizedAmount1350,000,0002023-07-31 12USD
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLossNetOfTax-341,000,0002018-03-31 104USD
SecuritiesHeldAsCollateralAtFairValue337,000,0002015-06-30 37USD
DeferredIncomeTaxLiabilities334,000,0002025-12-31 79USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases332,000,0002026-06-30 191USD
DebtSecuritiesHeldToMaturitySale330,000,0002020-09-30 2USD
ProceedsFromRepaymentsOfShortTermDebt-330,000,0002009-06-30 2USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease-329,000,0002012-03-31 30USD
FairValueLiabilitiesMeasuredOnRecurringBasisDerivativeFinancialInstrumentsLiabilities319,000,0002011-03-31 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic319,000,0002025-12-31 45USD
InterestPaid318,000,0002017-12-31 30USD
LimitedPartnersCapitalAccount318,000,0002018-12-31 4USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses317,000,0002011-03-31 4USD
SecuredDebt311,000,0002019-12-31 92USD
AssumedPremiumsEarned294,000,0002025-12-31 39USD
AssumedPremiumsWritten294,000,0002025-12-31 54USD
MarketRiskBenefitAfterIncreaseDecreaseFromInstrumentSpecificCreditRisk287,000,0002026-06-30 32USD
DeferredPolicyAcquisitionCostAmortizationExpense278,000,0002022-12-31 39USD
ProceedsFromDivestitureOfBusinesses276,000,0002011-06-30 1USD
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries273,000,0002015-12-31 33USD
SecuredBorrowingsGrossIncludingNotSubjectToMasterNettingArrangement268,000,0002017-12-31 16USD
PaymentsToAcquireOtherInvestments264,000,0002026-06-30 43USD
FinancingReceivableExcludingAccruedInterestYearFourOriginatedThreeYearsBeforeCurrentFiscalYear258,000,0002026-06-30 2USD
OciLiabilityForFuturePolicyBenefitGainLossAfterReclassificationAdjustmentTax-256,000,0002026-06-30 31USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityValue254,000,0002011-03-31 7USD
AdditionalLiabilityLongDurationInsuranceGrossPremiumIncome252,000,0002026-06-30 40USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue246,000,0002026-06-30 302USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidCurrentYear1246,000,0002026-06-30 55USD
MarketRiskBenefitReinsuranceRecoverableAfterAllowance244,000,0002021-01-01 4USD
DerivativeLiabilityNotDesignatedAsHedgingInstrumentFairValue241,000,0002011-03-31 4USD
TreasuryStockCommonShares230,275,9992026-06-30 26shares
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-220,000,0002021-09-30 130USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest220,000,0002026-06-30 63USD
DisposalGroupIncludingDiscontinuedOperationRevenue211,000,0002013-12-31 20USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue206,000,0002021-09-30 62USD
IncreaseDecreaseInDerivativeLiabilities206,000,0002017-12-31 2USD
SeparateAccountLiabilitySurrenderAndWithdrawal205,000,0002026-06-30 26USD
FeesAndCommissions202,000,0002018-03-31 125USD
IntangibleAssetsNetIncludingGoodwill201,000,0002026-06-30 48USD
SupplementaryInsuranceInformationAmortizationOfDeferredPolicyAcquisitionCosts198,000,0002025-12-31 54USD
DeferredTaxAssetsDerivativeInstruments193,000,0002025-12-31 15USD
FinancingReceivableExcludingAccruedInterestYearThreeOriginatedTwoYearsBeforeCurrentFiscalYear192,000,0002026-06-30 2USD
InterestCreditedToPolicyholdersAccountBalances191,000,0002026-06-30 233USD
IntangibleAssetsNetExcludingGoodwill184,000,0002025-09-30 99USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax180,000,0002020-09-30 3USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax180,000,0002017-06-30 39USD
NetCashProvidedByUsedInInvestingActivities-177,000,0002026-06-30 155USD
LiabilityForFuturePolicyBenefitRemeasurementGainLoss-176,000,0002026-06-30 47USD
EffectsOfUnrealizedHoldingGainLossOnPresentValueOfFutureInsuranceProfits-174,000,0002011-12-31 9USD
DeferredPolicyAcquisitionCostAmortizationExpenseUnrealizedInvestmentGainsLosses-171,000,0002015-12-31 8USD
IncomeTaxesPaidNet168,000,0002025-12-31 54USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest167,000,0002026-06-30 196USD
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesNet-167,000,0002021-12-31 25USD
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesSaleOfInterestByParent167,000,0002021-12-31 15USD
VariableInterestEntityConsolidatedCarryingAmountLiabilities167,000,0002012-09-30 4USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest163,000,0002026-06-30 272USD
AociLossCashFlowHedgeCumulativeGainLossAfterTax162,000,0002026-06-30 94USD
IncomeTaxPaidFederalAfterRefundReceived162,000,0002025-12-31 3USD
PresentValueOfFutureInsuranceProfits161,000,0002013-12-31 19USD
ProceedsFromSaleAndMaturityOfOtherInvestments161,000,0002026-06-30 56USD
ProfitLoss160,000,0002026-06-30 358USD
AvailableForSaleSecuritiesEquitySecurities156,000,0002021-09-30 105USD
NotionalAmountOfCreditRiskDerivatives155,000,0002011-06-30 6USD
DeferredTaxLiabilitiesInvestments152,000,0002025-12-31 19USD
StateInsuranceDepartmentStatutoryToNAICAmountOfReconcilingItem150,000,0002015-12-31 5USD
DerivativeLiabilityDesignatedAsHedgingInstrumentFairValue147,000,0002011-03-31 4USD
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability146,000,0002026-06-30 6USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements145,000,0002026-06-30 191USD
CurrentIncomeTaxExpenseBenefit139,000,0002025-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpense138,000,0002011-12-31 9USD
IncomeTaxExpenseBenefitContinuingOperations138,000,0002012-12-31 14USD
CurrentFederalTaxExpenseBenefit135,000,0002025-12-31 54USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss134,000,0002026-06-30 34USD
DividendsCash131,000,0002008-12-31 4USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification131,000,0002018-12-31 6USD
PaymentsForRepurchaseOfCommonStock130,000,0002026-06-30 46USD
TreasuryStockValueAcquiredCostMethod129,000,0002026-06-30 53USD
AdditionalLiabilityLongDurationInsuranceBenefitPayment128,000,0002026-06-30 32USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesBeforeReclassificationAdjustmentsTax-126,000,0002026-06-30 108USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidPriorYears1125,000,0002026-06-30 55USD
OperatingIncomeLoss119,000,0002025-06-30 191USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease116,000,0002012-03-31 30USD
TreasuryStockShares116,000,0002023-03-31 117shares
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-115,000,0002021-09-30 141USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign114,000,0002025-12-31 45USD
ComprehensiveIncomeNetOfTax111,000,0002026-06-30 221USD
CollateralAlreadyPostedAggregateFairValue109,000,0002014-09-30 13USD
DepreciationAmortizationAndAccretionNet109,000,0002026-06-30 92USD
ValueOfBusinessAcquiredVOBA108,000,0002023-12-31 72USD
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths106,000,0002026-06-30 66USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax105,000,0002021-09-30 112USD
InterestPaidNet101,000,0002025-12-31 24USD
SeparateAccountLiabilityBenefitPayment101,000,0002026-06-30 26USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3100,000,0002026-06-30 193USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-100,000,0002025-12-31 5USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss98,000,0002021-09-30 58USD
SegmentReportingSegmentOperatingProfitLoss98,000,0002011-03-31 5USD
IncomeLossFromContinuingOperations97,000,0002026-06-30 212USD
AvailableForSaleSecuritiesIncomeTaxExpenseOnChangeInUnrealizedHoldingGainOrLoss-95,000,0002018-03-31 104USD
DirectPremiumsWrittenPropertyAndCasualty95,000,0002012-12-31 15USD
NetIncomeLoss94,000,0002026-06-30 367USD
AccretionAmortizationOfDiscountsAndPremiumsInvestments92,000,0002026-06-30 161USD
SupplementaryInsuranceInformationUnearnedPremiums92,000,0002025-12-31 36USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate91,000,0002025-12-31 60USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations88,000,0002024-12-31 22USD
CashDividends87,000,0002008-06-30 1USD
DirectPremiumsEarnedPropertyAndCasualty84,000,0002012-12-31 15USD
MinorityInterestPeriodIncreaseDecrease84,000,0002009-12-31 6USD
DeferredTaxAssetsCapitalLossCarryforwards84,000,0002025-12-31 10USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss81,000,0002021-09-30 58USD
UnearnedPremiums81,000,0002026-06-30 147USD
GainLossOnDerivativeInstrumentsNetPretax-80,000,0002019-12-31 42USD
GuaranteeObligationsMaximumExposure80,000,0002025-09-30 3GBP
FederalIncomeTaxExpenseBenefitContinuingOperations79,000,0002025-12-31 54USD
SecurityOwnedAndPledgedAsCollateralFairValue79,000,0002016-12-31 27USD
MarketRiskBenefitAssetAmount79,000,0002026-06-30 32USD
OtherShortTermInvestments79,000,0002026-06-30 8USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel378,000,0002026-06-30 193USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest76,000,0002017-06-30 39USD
TaxesPayableCurrent76,000,0002009-12-31 1USD
FinancialAssetsSoldUnderAgreementsToRepurchaseGrossIncludingNotSubjectToMasterNettingArrangement75,000,0002016-12-31 15USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersPriorYearClaimsAndClaimsAdjustmentExpense-74,000,0002026-06-30 55USD
StatutoryAccountingPracticesStatutoryAmountAvailableForDividendPaymentsWithoutRegulatoryApproval70,000,0002021-12-31 24USD
EmployeeServiceShareBasedCompensationUnrecognizedCompensationCostsOnNonvestedAwards69,000,0002010-12-31 2USD
IncreaseDecreaseInOtherOperatingAssets69,000,0002026-06-30 161USD
OperatingLeaseRightOfUseAsset67,000,0002018-12-31 1USD
SecuritiesLoanedGrossIncludingNotSubjectToMasterNettingArrangement67,000,0002020-12-31 23USD
SecuritiesReceivedAsCollateral67,000,0002020-12-31 5USD
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity66,000,0002026-06-30 212USD
NetIncomeLossAttributableToNoncontrollingInterest66,000,0002026-06-30 280USD
SecuritiesLoaned66,000,0002020-12-31 5USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities65,000,0002025-12-31 36USD
DebtSecuritiesAvailableForSaleRealizedLoss61,000,0002026-06-30 61USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax61,000,0002026-06-30 61USD
PresentValueOfFutureInsuranceProfitsAmortizationExpense60,000,0002012-12-31 15USD
AllowanceForLoanAndLeaseLossesRealEstate57,000,0002026-06-30 141USD
IncomeTaxExpenseBenefit57,000,0002026-06-30 237USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax-57,000,0002021-09-30 112USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest56,000,0002026-06-30 196USD
DeferredFederalIncomeTaxExpenseBenefit-56,000,0002025-12-31 54USD
StockIssuedDuringPeriodSharesNewIssues55,200,0002009-09-21 3shares
CumulativeEffectOnRetainedEarningsNetOfTax1-55,000,0002020-03-31 18USD
DeferredTaxLiabilities53,000,0002016-12-31 16USD
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations-53,000,0002015-03-31 2USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax-53,000,0002011-12-31 20USD
AdditionalLiabilityLongDurationInsuranceInterestIncomeExpense53,000,0002026-06-30 52USD
LoansAndLeasesReceivableCommercialAllowance52,000,0002010-03-31 5USD
GainLossOnSaleOfOtherInvestments51,000,0002019-12-31 101USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-50,000,0002026-06-30 76USD
IncreaseDecreaseInOtherOperatingLiabilities-50,000,0002026-06-30 161USD
PaymentsOfStockIssuanceCosts50,000,0002009-09-30 3USD
LiabilityForFuturePolicyBenefitExpectedFuturePolicyBenefitCumulativeIncreaseDecreaseOfActualVarianceFromExpectedExperience-50,000,0002025-06-30 1USD
IncreaseDecreaseInFuturePolicyBenefitReservesAndOtherInsuranceLiabilities-50,000,0002025-06-30 1USD
InvestmentIncomeInvestmentExpense49,000,0002026-06-30 173USD
ProceedsFromSaleOfShortTermInvestments48,000,0002020-03-31 2USD
SeparateAccountLiabilityPolicyCharge48,000,0002026-06-30 26USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax47,000,0002026-06-30 167USD
OperatingLeaseLiability45,000,0002025-12-31 5USD
SaleOfStockNumberOfSharesIssuedInTransaction44,700,0002009-07-07 3shares
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaimsPriorYears-44,000,0002013-12-31 22USD
DeferredPolicyAcquisitionCostsImpairmentLoss41,000,0002021-12-31 4USD
IncomeTaxReceivable41,000,0002018-12-31 2USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-41,000,0002025-12-31 47USD
PaymentsForProceedsFromShortTermInvestments41,000,0002026-06-30 56USD
DebtInstrumentCarryingAmount40,000,0002017-12-31 18USD
DeferredPolicyAcquisitionCostUnrealizedInvestmentGainLoss-40,000,0002022-12-31 32USD
EquitySecuritiesFvNiUnrealizedGainLoss40,000,0002026-06-30 108USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax40,000,0002026-06-30 167USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings-38,000,0002012-03-31 2USD
ProceedsFromLimitedPartnershipInvestments38,000,0002020-12-31 2USD

What to be careful about

What this model itself distrusts about GNW's figures. Written by the derivation as it ran, not added afterwards.