Stock Scorer

GDS Holdings Ltd (GDS)

GDS Holdings Ltd reported revenue of 1.2B CNY for the quarter ending 31 December 2019, up 278.3% from 311.7M a year earlier.

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than filled in. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in CNY. The same series drawn ›

As last reported

The newest period the filing supports for each figure, in CNY.
FigurePeriodAmountYear on year
Revenue Q4 '19 · ending 31 December 2019 1.2B +278.3%
Gross Profit Q4 '19 · ending 31 December 2019 294.7M +288.1%
Operating Income Q4 '19 · ending 31 December 2019 127.6M +10097.4%
Net Income Q4 '19 · ending 31 December 2019 -103.7M —
Cost of Revenue Q4 '19 · ending 31 December 2019 884.5M +275.2%
Operating Cash Flow Q4 '19 · ending 31 December 2019 72.1M —
Free Cash Flow Q4 '19 · ending 31 December 2019 -2.1B —
EPS 2025 · ending 31 December 2025 0.55 -75.8%

Revenue and profit by financial year

As filed, in CNY. A year the filing does not support is not listed.
YearEnding RevenueOperating IncomeNet IncomeFree Cash Flow
20252025-12-31 11.4B-55.8M949.6M-1.3B
20242024-12-31 10.3B1.2B3.4B-1.2B
20232023-12-31 9.8B-2.2B-4.3B-1.1B
20222022-12-31 9.3B713.2M-1.3B-3.1B
20212021-12-31 7.8B569.5M-1.2B-8.5B
20202020-12-31 5.7B672.9M-666.4M-7.7B
20192019-12-31 4.1B479.8M-442.1M-4.3B
20182018-12-31 2.8B168.4M-430.3M-4.3B
20172017-12-31 1.6B82.2M-326.9M-1.9B
20162016-12-31 1.1B-42.4M-276.4M-1.1B

Every period

Revenue Quarterly

PeriodEndingRevenue
Q4 '192019-12-311.2B
Q3 '192019-09-301.1B
Q4 '182018-12-31829.5M
Q4 '172017-12-31505.5M
Q4 '162016-12-31311.7M

Gross Profit Quarterly

PeriodEndingGross Profit
Q4 '192019-12-31294.7M
Q3 '192019-09-30274.2M
Q4 '182018-12-31190.1M
Q4 '172017-12-31118.2M
Q4 '162016-12-3175.9M

Operating Income Quarterly

PeriodEndingOperating Income
Q4 '192019-12-31127.6M
Q3 '192019-09-30129.9M
Q4 '182018-12-3162.5M
Q4 '172017-12-3124.8M
Q4 '162016-12-311.3M

Net Income Quarterly

PeriodEndingNet Income
Q4 '192019-12-31-103.7M
Q3 '192019-09-30-108.6M
Q4 '182018-12-31-122.9M
Q4 '172017-12-31-116.5M
Q4 '162016-12-31-69.6M

Cost of Revenue Quarterly

PeriodEndingCost of Revenue
Q4 '192019-12-31884.5M
Q3 '192019-09-30792M
Q4 '182018-12-31639.4M
Q4 '172017-12-31387.3M
Q4 '162016-12-31235.7M

Operating Cash Flow Quarterly

PeriodEndingOperating Cash Flow
Q4 '192019-12-3172.1M
Q3 '192019-09-30165.2M
Q4 '172017-12-31-6.8M
Q4 '162016-12-31-6.4M

Free Cash Flow Quarterly

Operating cash flow minus capital expenditure.

PeriodEndingFree Cash Flow
Q4 '192019-12-31-2.1B
Q3 '192019-09-30-917.2M
Q4 '172017-12-31-551.5M
Q4 '162016-12-31-289.7M

EPS Annual

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.

PeriodEndingEPS
FY252025-12-310.55
FY242024-12-312.27
FY232023-12-31-2.96
FY222022-12-31-1.03
FY212021-12-31-0.90