First Watch Restaurant Group, Inc. (FWRG)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-28. Amounts in USD.

Revenue Quarterly

0 150M 300M 450M Q3 '21: 157.4M Q4 '21: 162.6M Q1 '22: 173.1M Q2 '22: 184.5M Q3 '22: 186.9M Q4 '22: 185.7M Q1 '23: 211.4M Q2 '23: 216.3M Q3 '23: 219.2M Q4 '23: 244.6M Q1 '24: 242.4M Q2 '24: 258.6M Q3 '24: 251.6M Q4 '24: 263.3M Q1 '25: 282.2M Q2 '25: 307.9M Q3 '25: 316M Q4 '25: 316.4M Q1 '26: 331M Q2 '26: 354.7M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Gross Profit Quarterly

0 150M 300M 450M Q3 '21: 143.5M Q4 '21: 148.2M Q1 '22: 158.7M Q2 '22: 169.6M Q3 '22: 171.8M Q4 '22: 170.1M Q1 '23: 195.5M Q2 '23: 199.8M Q3 '23: 201.7M Q4 '23: 226.2M Q1 '24: 223.3M Q2 '24: 238.1M Q3 '24: 230.5M Q4 '24: 241.3M Q1 '25: 259.1M Q2 '25: 283.1M Q3 '25: 290.1M Q4 '25: 289.4M Q1 '26: 303.5M Q2 '26: 326.3M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Quarterly

-6M 0 6M 12M 18M Q3 '21: 7.2M Q4 '21: -1.1M Q1 '22: 7.8M Q2 '22: 5.1M Q3 '22: 2.6M Q4 '22: 1.5M Q1 '23: 15.3M Q2 '23: 11.3M Q3 '23: 7.7M Q4 '23: 6.9M Q1 '24: 12.3M Q2 '24: 16.4M Q3 '24: 6.3M Q4 '24: 3.9M Q1 '25: 1.1M Q2 '25: 7.3M Q3 '25: 10.1M Q4 '25: 9M Q1 '26: 999K Q2 '26: 8.1M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Net Income Quarterly

-9M 0 9M 18M 27M Q3 '21: 783K Q4 '21: -4.7M Q1 '22: 4.6M Q2 '22: 2.7M Q3 '22: 46K Q4 '22: 6.9M Q1 '23: 9.4M Q2 '23: 8M Q3 '23: 5.4M Q4 '23: 25.4M Q1 '24: 7.2M Q2 '24: 8.9M Q3 '24: 2.1M Q4 '24: 699K Q1 '25: -829K Q2 '25: 2.1M Q3 '25: 3M Q4 '25: 15.2M Q1 '26: -2.7M Q2 '26: 2.3M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Cost of Revenue Quarterly

0 10M 20M 30M Q3 '21: 14M Q4 '21: 14.4M Q1 '22: 14.4M Q2 '22: 14.8M Q3 '22: 15.1M Q4 '22: 15.6M Q1 '23: 15.9M Q2 '23: 16.5M Q3 '23: 17.6M Q4 '23: 18.4M Q1 '24: 19.2M Q2 '24: 20.5M Q3 '24: 21.1M Q4 '24: 22M Q1 '25: 23.1M Q2 '25: 24.8M Q3 '25: 25.9M Q4 '25: 26.9M Q1 '26: 27.4M Q2 '26: 28.3M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Cash Flow Quarterly

0 20M 40M 60M Q3 '21: 13.8M Q4 '21: 18.7M Q1 '22: 8M Q2 '22: 23.8M Q3 '22: 14.8M Q4 '22: 16.3M Q1 '23: 21.1M Q2 '23: 34.4M Q3 '23: 17.5M Q4 '23: 22.3M Q1 '24: 25M Q2 '24: 31.9M Q3 '24: 35.9M Q4 '24: 22.9M Q1 '25: 20.1M Q2 '25: 39.4M Q3 '25: 47.9M Q4 '25: 18.5M Q1 '26: 34.5M Q2 '26: 27.4M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Free Cash Flow Quarterly

-21M -14M -7M 0 7M 14M 21M Q3 '21: 5.9M Q4 '21: 10.5M Q1 '22: -3.4M Q2 '22: 8.6M Q3 '22: -3.6M Q4 '22: -941K Q1 '23: 6.6M Q2 '23: 19.3M Q3 '23: -5.6M Q4 '23: -8.3M Q1 '24: -3.6M Q2 '24: 2.3M Q3 '24: 6.8M Q4 '24: -17.7M Q1 '25: -16.4M Q2 '25: -1.7M Q3 '25: 5.4M Q4 '25: -18.3M Q1 '26: 5.1M Q2 '26: -13.1M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 25M 50M 75M Q3 '20: 45M Q1 '21: 45M Q2 '21: 45.6M Q3 '21: 46.1M Q1 '22: 60M Q2 '22: 59.9M Q3 '22: 60.5M Q1 '23: 60.6M Q2 '23: 60.9M Q3 '23: 61.6M Q1 '24: 62.5M Q2 '24: 62.5M Q3 '24: 61.9M Q1 '25: 60.8M Q2 '25: 62.6M Q3 '25: 62.8M Q1 '26: 61.2M Q2 '26: 62.3M Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.15 0.00 0.15 0.30 0.45 Q3 '21: -0.10 Q4 '21: -0.04 Q1 '22: 0.09 Q2 '22: 0.06 Q3 '22: 0.04 Q4 '22: 0.11 Q1 '23: 0.18 Q2 '23: 0.26 Q3 '23: 0.35 Q4 '23: 0.41 Q1 '24: 0.38 Q2 '24: 0.39 Q3 '24: 0.33 Q4 '24: 0.30 Q1 '25: 0.17 Q2 '25: 0.06 Q3 '25: 0.08 Q4 '25: 0.31 Q1 '26: 0.28 Q2 '26: 0.29 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.