FUSE GROUP HOLDING INC. (FUST)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 09-30. Amounts in USD.

Revenue TTM

0 300K 600K 900K Q4 '21: 700K Q1 '22: 800K Q2 '22: 550K Q3 '22: 400K Q4 '22: 200K Q1 '23: 0 Q2 '23: 0 Q3 '23: 0 Q4 '23: 0 Q1 '24: 20K Q2 '24: 119.8K Q3 '24: 202.1K Q4 '24: 332K Q1 '25: 332K Q2 '25: 232.2K Q3 '25: 175.8K Q4 '25: 45.9K Q1 '26: 33.7K Q2 '26: 33.7K Q3 '26: 7.7K Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

Gross Profit TTM

0 250K 500K 750K Q4 '21: 618.9K Q1 '22: 718.9K Q2 '22: 492.5K Q3 '22: 352.5K Q4 '22: 190K Q1 '23: 0 Q2 '23: 0 Q3 '23: 0 Q4 '23: 0 Q1 '24: 20K Q2 '24: 119.8K Q3 '24: 202.1K Q4 '24: 332K Q1 '25: 332K Q2 '25: 232.2K Q3 '25: 175.8K Q4 '25: 45.9K Q1 '26: 33.7K Q2 '26: 33.7K Q3 '26: 7.7K Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

Operating Income TTM

-1.5M -1M -500K 0 500K 1M 1.5M Q4 '21: -1.1M Q1 '22: -977.1K Q2 '22: -1.2M Q3 '22: -1.3M Q4 '22: -433.7K Q1 '23: -559K Q2 '23: -486.7K Q3 '23: -459K Q4 '23: -455.1K Q1 '24: -399.3K Q2 '24: -281K Q3 '24: -163.3K Q4 '24: -33.4K Q1 '25: -20.8K Q2 '25: -87K Q3 '25: -176.7K Q4 '25: -277.5K Q1 '26: -261.8K Q2 '26: -233.3K Q3 '26: -184.9K Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

Net Income TTM

-1.5M -1M -500K 0 500K 1M 1.5M Q4 '21: -1M Q1 '22: -938.1K Q2 '22: -1.2M Q3 '22: -1.3M Q4 '22: -444.5K Q1 '23: -572.3K Q2 '23: -503.3K Q3 '23: -480.1K Q4 '23: -474.8K Q1 '24: -416.1K Q2 '24: -294.3K Q3 '24: -170.7K Q4 '24: -40.4K Q1 '25: -27.4K Q2 '25: -91.9K Q3 '25: -182.4K Q4 '25: -283.7K Q1 '26: -266K Q2 '26: -243.1K Q3 '26: -193.8K Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

Cost of Revenue TTM

0 30K 60K 90K Q4 '21: 81.1K Q1 '22: 81.1K Q2 '22: 57.5K Q3 '22: 47.5K Q4 '22: 10K Q1 '23: 0 Q2 '23: 0 Q3 '23: 0 Q4 '23: 0 Q1 '24: 0 Q2 '24: 0 Q3 '24: 0 Q4 '24: 0 Q1 '25: 0 Q2 '25: 0 Q3 '25: 0 Q4 '25: 0 Q1 '26: 0 Q2 '26: 0 Q3 '26: 0 Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

Operating Cash Flow TTM

-600K -400K -200K 0 200K 400K 600K Q4 '21: -58.4K Q1 '22: -46.5K Q2 '22: -206.1K Q3 '22: -326.2K Q4 '22: -449.8K Q1 '23: -510.7K Q2 '23: -494K Q3 '23: -473.3K Q4 '23: -439.8K Q1 '24: -398.1K Q2 '24: -288.5K Q3 '24: -166.7K Q4 '24: -60K Q1 '25: -35K Q2 '25: -93.1K Q3 '25: -180.2K Q4 '25: -289.9K Q1 '26: -265.2K Q2 '26: -245.9K Q3 '26: -199.8K Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

Free Cash Flow TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Shares Outstanding Quarterly

0 25M 50M 75M Q1 '16: 5.5M Q1 '17: 9.7M Q1 '23: 64.8M Q2 '23: 64.8M Q3 '23: 64.8M Q1 '24: 13.3M Q2 '24: 13.3M Q3 '24: 13.3M Q1 '25: 13.3M Q2 '25: 13.3M Q3 '25: 13.3M Q1 '26: 13.3M Q2 '26: 13.8M Q3 '26: 17.2M Q1 '17 Q2 '23 Q1 '24 Q3 '24 Q2 '25 Q1 '26 Q3 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.04 -0.03 -0.01 0.00 0.01 0.03 0.04 Q2 '20: 0.00 Q3 '20: 0.00 Q4 '20: 0.00 Q1 '21: 0.00 Q2 '21: 0.00 Q3 '21: 0.00 Q4 '21: -0.02 Q1 '22: -0.02 Q4 '23: -0.03 Q1 '24: -0.03 Q2 '24: -0.03 Q3 '24: -0.03 Q4 '24: 0.00 Q1 '25: 0.00 Q2 '25: -0.01 Q3 '25: -0.02 Q4 '25: -0.02 Q1 '26: -0.02 Q2 '26: -0.01 Q3 '26: 0.00 Q3 '20 Q2 '21 Q1 '22 Q2 '24 Q1 '25 Q4 '25 Q3 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.