Stock Scorer

Fiserv, Inc. (FISV)

Every figure this model derived for FISV, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,905,000,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 627,000,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 25,364,000,000 AssetsCurrent 2026-06-30
current liabilities 24,307,000,000 LiabilitiesCurrent 2026-06-30
equity 26,904,000,000 StockholdersEquity 2026-06-30
interest expense 1,552,000,000 InterestExpenseNonoperating 2026-06-30
ocf 5,831,000,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 21,193,000,000 Revenues 2025-12-31
sbc 377,000,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up FISV on one particular measure came for.

RatioValue
cash operating margin26.92
current ratio1.08
current ratio reported1.04
deferred revenue growth-7.46
dilution pct-5.69
ebit cagr19.46
ebit yoy-26.74
ev ebit11.11
ev owner earnings14.58
ev sales2.44
fcf margin18.52
growth cv0.28
interest cover3.0
net debt ebitda5.12
operating margin21.99
owner earnings margin16.75
revenue growth3.6
revenue growth per share9.85
roic6.8
rule of 4025.59
sbc pct revenue1.78

Everything else this filing tags

400 more elements from FISV's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets80,886,000,0002026-06-30 146USD
LiabilitiesAndStockholdersEquity80,886,000,0002026-06-30 138USD
Liabilities53,960,000,0002026-06-30 138USD
Goodwill37,524,000,0002026-06-30 154USD
StockIssuedDuringPeriodValueAcquisitions31,791,000,0002019-12-31 5USD
DebtAndCapitalLeaseObligations28,997,000,0002025-12-31 5USD
RetainedEarningsAccumulatedDeficit28,253,000,0002026-06-30 138USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest26,926,000,0002026-06-30 140USD
LongTermDebtAndCapitalLeaseObligations26,679,000,0002026-06-30 106USD
DebtLongtermAndShorttermCombinedAmount24,840,000,0002024-12-31 9USD
IntangibleAssetFiniteLivedAndCapitalizedCostSoftwareToBeSoldLeasedOrMarketedBeforeAccumulatedAmortization24,267,000,0002026-06-30 2USD
FiniteLivedIntangibleAssetsGross24,188,000,0002026-03-31 124USD
TreasuryStockCommonValue23,681,000,0002026-06-30 32USD
AdditionalPaidInCapitalCommonStock23,307,000,0002026-06-30 94USD
DebtInstrumentCarryingAmount20,839,000,0002020-12-31 3USD
SettlementAssetsCurrent17,561,000,0002026-06-30 70USD
SettlementLiabilitiesCurrent17,561,000,0002026-06-30 118USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-16,602,000,0002019-12-31 97USD
IntangibleAssetFiniteLivedAndCapitalizedCostSoftwareToBeSoldLeasedOrMarketedAccumulatedAmortization14,555,000,0002026-06-30 2USD
FiniteLivedIntangibleAssetsAccumulatedAmortization14,206,000,0002026-03-31 124USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations14,191,000,0002019-12-31 97USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive11,837,000,0002025-12-31 17USD
RevenueFromContractWithCustomerExcludingAssessedTax10,319,000,0002026-06-30 77USD
FiniteLivedIntangibleAssetsNet9,982,000,0002026-03-31 124USD
IntangibleAssetFiniteLivedAndCapitalizedCostSoftwareToBeSoldLeasedOrMarketedAfterAccumulatedAmortization9,712,000,0002026-06-30 2USD
CostsAndExpenses8,386,000,0002026-06-30 313USD
TreasuryStockValue8,378,000,0002022-12-31 106USD
SegmentReportingInformationAssets8,281,000,0002010-12-31 3USD
NetCashProvidedByUsedInContinuingOperations8,026,000,0002019-06-30 43USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization6,138,000,0002025-12-31 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive6,037,000,0002025-12-31 17USD
DebtInstrumentFairValue6,000,000,0002018-12-31 71USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities5,959,000,0002018-12-31 10USD
AccountsPayableAndAccruedLiabilitiesCurrent4,707,000,0002026-06-30 134USD
AccountsPayableAndOtherAccruedLiabilitiesCurrent4,707,000,0002026-06-30 14USD
EquityMethodInvestmentSummarizedFinancialInformationAssets4,289,000,0002019-12-31 2USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets4,288,000,0002019-12-31 2USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities4,243,000,0002019-12-31 2USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilities4,243,000,0002019-12-31 2USD
LongTermDebtNoncurrent4,047,000,0002013-03-31 32USD
AccountsReceivableNetCurrent3,909,000,0002026-06-30 138USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree3,885,000,0002025-12-31 19USD
SellingGeneralAndAdministrativeExpense3,773,000,0002026-06-30 313USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic3,572,000,0002025-12-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour3,364,000,0002025-12-31 18USD
PropertyPlantAndEquipmentNet3,328,000,0002026-06-30 132USD
LongTermDebt3,230,000,0002012-12-31 6USD
DepreciationDepletionAndAmortization3,162,000,0002023-12-31 39USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization3,084,000,0002025-12-31 12USD
PrepaidExpenseAndOtherAssetsCurrent3,077,000,0002026-06-30 102USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization3,054,000,0002025-12-31 12USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations3,005,000,0002023-09-30 38USD
OtherAssetsNoncurrent2,898,000,0002026-06-30 138USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo2,804,000,0002025-12-31 19USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations2,795,000,0002019-12-31 97USD
RepaymentsOfLongTermDebtAndCapitalSecurities2,762,000,0002026-06-30 70USD
DeferredIncomeTaxLiabilities2,686,000,0002025-12-31 24USD
PropertyPlantAndEquipmentGross2,660,000,0002019-12-31 20USD
OtherAssetsCurrent2,388,000,0002026-06-30 64USD
NetCashProvidedByUsedInFinancingActivities-2,383,000,0002026-06-30 58USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths2,359,000,0002025-12-31 7USD
BusinessAcquisitionsProFormaRevenue2,355,000,0002012-06-30 3USD
IntangibleAssetsNetExcludingGoodwill2,142,000,0002013-12-31 38USD
ProceedsFromIssuanceOfLongTermDebt2,097,000,0002026-06-30 137USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo2,086,000,0002025-12-31 7USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents2,003,000,0002026-06-30 92USD
LineOfCreditFacilityMaximumBorrowingCapacity2,000,000,0002013-12-31 7USD
PaymentsForRepurchaseOfCommonStock1,946,000,0002018-12-31 64USD
OperatingIncomeLoss1,933,000,0002026-06-30 313USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive1,875,000,0002025-12-31 6USD
CommonStockSharesAuthorized1,800,000,0002026-06-30 138shares
DebtInstrumentFaceAmount1,750,000,0002015-05-31 3USD
NotesPayable1,750,000,0002015-05-31 4USD
DeferredTaxAssetsGross1,737,000,0002025-12-31 32USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree1,696,000,0002025-12-31 7USD
DeferredIncomeTaxLiabilitiesNet1,589,000,0002026-06-30 56USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets1,517,000,0002025-12-31 32USD
InterestIncomeExpenseNonoperatingNet-1,493,000,0002025-12-31 47USD
InterestPaid1,408,000,0002025-12-31 100USD
DeferredTaxLiabilities1,369,000,0002025-12-31 32USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments1,368,000,0002026-06-30 225USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations1,349,000,0002023-09-30 112USD
DeferredTaxAssetsNet1,317,000,0002025-12-31 28USD
FairValueDisclosureOffbalanceSheetRisksAmountLiability1,300,000,0002026-06-30 54USD
SalesRevenueServicesNet1,293,000,0002019-03-31 130USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour1,276,000,0002025-12-31 7USD
FinanceLeaseLiabilityPaymentsDue1,262,000,0002025-12-31 10USD
RepaymentsOfLongTermDebt1,257,000,0002018-06-30 71USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths1,239,000,0002025-12-31 19USD
OtherAccruedLiabilitiesCurrent1,229,000,0002026-06-30 118USD
DebtCurrent1,207,000,0002026-06-30 56USD
LongTermDebtAndCapitalLeaseObligationsCurrent1,207,000,0002026-06-30 106USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest1,204,000,0002026-06-30 91USD
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest1,203,000,0002026-06-30 87USD
ProfitLoss1,203,000,0002026-06-30 91USD
AmortizationOfIntangibleAssets1,200,000,0002026-06-30 88USD
NotionalAmountOfInterestRateCashFlowHedgeDerivatives1,200,000,0002010-06-30 2USD
RepaymentsOfSeniorDebt1,200,000,0002026-06-23 1USD
ComprehensiveIncomeNetOfTax1,199,000,0002026-06-30 284USD
NetIncomeLoss1,198,000,0002026-06-30 316USD
FinanceLeaseLiability1,125,000,0002025-12-31 10USD
OtherLiabilitiesNoncurrent1,125,000,0002026-06-30 138USD
FinanceLeaseRightOfUseAsset1,118,000,0002025-12-31 16USD
ContractWithCustomerLiability1,079,000,0002026-06-30 75USD
IncomeTaxesPaidNet1,063,000,0002026-06-30 142USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,054,000,0002019-12-31 20USD
OtherDepreciationAndAmortization1,050,000,0002026-06-30 137USD
EquityMethodInvestments1,031,000,0002026-06-30 58USD
CapitalizedContractCostNet1,029,000,0002026-06-30 66USD
AccountsReceivableFromSecuritization1,000,000,0002021-12-31 7USD
LineOfCreditFacilityAmountOutstanding1,000,000,0002013-09-30 5USD
SeniorLongTermNotes1,000,000,0002011-12-31 2USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-983,000,0002026-06-30 161USD
IncomeLossFromContinuingOperations975,000,0002020-12-31 202USD
SegmentExpenditureAdditionToLongLivedAssets956,000,0002026-06-30 25USD
BusinessAcquisitionPurchasePriceAllocationNoncurrentLiabilitiesLongTermDebt952,000,0002013-01-14 1USD
ContractWithCustomerAssetNet941,000,0002026-06-30 75USD
IncomeTaxPaidFederalAfterRefundReceived939,000,0002025-12-31 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-937,000,0002022-09-30 4USD
CashProvidedByUsedInDiscontinuedOperationsInvestingActivities929,000,0002009-06-30 2USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest914,000,0002019-12-31 3USD
AccountsPayableCurrent907,000,0002026-06-30 120USD
LesseeOperatingLeaseLiabilityPaymentsDue904,000,0002025-12-31 10USD
LoansPayable900,000,0002013-12-31 7USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate896,000,0002025-12-31 1USD
AdditionalPaidInCapital880,000,0002014-09-30 44USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive869,000,0002025-12-31 6USD
LineOfCreditFacilityRemainingBorrowingCapacity852,000,0002011-09-30 1USD
FinanceLeaseLiabilityNoncurrent841,000,0002025-12-31 16USD
OtherAssetsMiscellaneousCurrent827,000,0002026-06-30 18USD
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations-821,000,0002009-12-31 11USD
OtherNoncurrentLiabilities821,000,0002011-03-31 8USD
ContractWithCustomerLiabilityCurrent819,000,0002026-06-30 67USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-799,000,0002026-06-30 58USD
CommonStockSharesIssued784,000,0002026-06-30 138shares
InterestPaidNet769,000,0002026-06-30 42USD
OperatingLeaseLiability763,000,0002025-12-31 10USD
InterestExpense737,000,0002026-06-30 189USD
InterestRevenueExpenseNet-717,000,0002026-06-30 65USD
DeferredTaxLiabilitiesNoncurrent713,000,0002019-06-30 82USD
ProceedsFromRepaymentsOfShortTermDebt-708,000,0002026-06-30 56USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign692,000,0002025-12-31 6USD
PrepaidExpenseCurrent689,000,0002026-06-30 50USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue684,000,0002025-12-31 50USD
DeferredTaxAssetsLiabilitiesNet-674,000,0002014-12-31 10USD
Depreciation669,000,0002025-12-31 48USD
RevenueNotFromContractWithCustomer667,000,0002026-06-30 9USD
GoodwillForeignCurrencyTranslationGainLoss637,000,0002025-12-31 21USD
OperatingLeaseLiabilityNoncurrent637,000,0002025-12-31 16USD
CostOfServices624,000,0002019-03-31 202USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear621,000,0002020-09-30 1USD
CustomerAdvancesAndDeposits597,000,0002019-06-30 62USD
OperatingLeaseRightOfUseAsset589,000,0002025-12-31 16USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceived582,000,0002025-12-31 14USD
ContractWithCustomerLiabilityRevenueRecognized572,000,0002026-06-30 41USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets571,000,0002013-01-14 3USD
ImpairmentOfInvestments570,000,0002024-09-30 2USD
EquityMethodInvestmentOtherThanTemporaryImpairment570,000,0002024-09-30 2USD
MachineryAndEquipmentGross542,000,0002012-12-31 6USD
DebtInstrumentPeriodicPaymentTermsBalloonPaymentToBePaid540,000,0002013-12-31 1USD
LeaseCost538,000,0002025-12-31 33USD
WeightedAverageNumberOfDilutedSharesOutstanding534,500,0002026-06-30 225shares
WeightedAverageNumberOfSharesOutstandingBasic533,400,0002026-06-30 225shares
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount531,000,0002013-01-14 1USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized515,000,0002026-06-30 36USD
RepaymentsOfShortTermDebt484,000,0002024-03-31 2USD
GoodwillAcquiredDuringPeriod482,000,0002025-12-31 18USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue467,000,0002019-12-31 2USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-466,000,0002026-06-30 152USD
NetCashProvidedByUsedInInvestingActivities-459,000,0002026-06-30 58USD
AccruedLiabilities457,000,0002009-06-30 2USD
AccruedLiabilitiesCurrent453,000,0002009-09-30 2USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability450,000,0002026-06-30 61USD
OperatingLeasesFutureMinimumPaymentsDue430,000,0002018-12-31 13USD
DeferredTaxAssetsValuationAllowance420,000,0002025-12-31 28USD
NetInvestmentInLeaseExcludingAccruedInterestBeforeAllowanceForCreditLoss408,000,0002025-12-31 8USD
TaxCreditCarryforwardAmount396,000,0002025-12-31 2USD
BusinessCombinationConsiderationTransferred1384,000,0002017-12-31 4USD
DeferredRevenueCurrent380,000,0002018-12-31 72USD
DeferredTaxAssetsOther362,000,0002025-12-31 32USD
DeferredTaxLiabilitiesOther355,000,0002025-12-31 32USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles353,000,0002018-10-31 6USD
CurrentIncomeTaxExpenseBenefit350,000,0002026-06-30 54USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths348,000,0002025-12-31 7USD
FinanceLeasePrincipalPayments345,000,0002025-12-31 27USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive343,000,0002025-12-31 10USD
InterestPayableCurrent341,000,0002026-06-30 54USD
SegmentReportingInformationDepreciationDepletionAndAmortizationExpense339,000,0002010-12-31 3USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-318,000,0002019-09-30 31USD
OtherPrepaidExpenseCurrent304,000,0002026-06-30 18USD
IncomeTaxExpenseBenefitContinuingOperations303,000,0002012-12-31 9USD
BusinessAcquisitionsProFormaNetIncomeLoss302,000,0002012-06-30 3USD
TreasuryStockValueAcquiredCostMethod301,000,0002026-06-30 99USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-298,000,0002022-06-30 133USD
FinanceLeaseLiabilityPaymentsDueYearTwo295,000,0002025-12-31 10USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance293,000,0002026-06-30 4USD
TaxesPayableCurrent290,000,0002026-06-30 54USD
FinanceLeaseLiabilityCurrent284,000,0002025-12-31 16USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear282,000,0002020-09-30 2USD
FinanceLeaseRightOfUseAssetAmortization278,000,0002025-12-31 33USD
AccruedEmployeeBenefitsCurrent272,000,0002026-06-30 118USD
InterestIncomeExpenseNet-261,000,0002024-03-31 61USD
NetInvestmentInLease261,000,0002021-12-31 11USD
ContractWithCustomerLiabilityNoncurrent260,000,0002026-06-30 68USD
RedeemableNoncontrollingInterestEquityRedemptionValue260,000,0002021-09-30 7USD
TreasuryStockCommonShares253,000,0002026-06-30 32shares
DeferredForeignIncomeTaxExpenseBenefit-250,000,0002026-06-30 52USD
DeferredTaxLiabilitiesInvestments250,000,0002025-12-31 16USD
DebtInstrumentRepurchasedFaceAmount246,000,0002018-09-26 1USD
FinanceLeaseLiabilityPaymentsDueYearThree239,000,0002025-12-31 10USD
OperatingLeaseLeaseIncome236,000,0002025-12-31 29USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue235,000,0002026-06-30 100USD
AllocatedShareBasedCompensationExpense235,000,0002026-06-30 137USD
CapitalizedContractCostAmortization228,000,0002025-12-31 26USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedNextTwelveMonths227,000,0002025-12-31 8USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability223,000,0002026-06-30 61USD
IncomeTaxPaidStateAndLocalAfterRefundReceived216,000,0002025-12-31 1USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss215,000,0002019-12-31 2USD
IncomeTaxPaidForeignAfterRefundReceived214,000,0002025-12-31 1USD
SalesRevenueGoodsNet209,000,0002019-03-31 130USD
FinanceLeaseLiabilityPaymentsDueYearFour205,000,0002025-12-31 10USD
OperatingLeaseCost201,000,0002025-12-31 33USD
ProceedsFromSaleOfPropertyPlantAndEquipment201,000,0002026-06-30 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter196,000,0002022-12-31 5USD
AdditionsToNoncurrentAssets195,000,0002012-12-31 6USD
BuildingsAndImprovementsGross194,000,0002012-12-31 4USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent190,000,0002026-06-30 12USD
ProceedsFromSaleOfOtherProductiveAssets187,000,0002026-06-30 4USD
IncomeTaxExpenseBenefit180,000,0002026-06-30 225USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedTwoYears180,000,0002025-12-31 8USD
OtherAccountsPayableAndAccruedLiabilities176,000,0002011-12-31 4USD
SegmentReportingInformationExpendituresForAdditionsToLongLivedAssets175,000,0002010-12-31 3USD
CostOfGoodsSold174,000,0002019-03-31 202USD
DeferredIncomeTaxExpenseBenefit-170,000,0002026-06-30 157USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment166,000,0002025-12-31 32USD
ReceivablesLongTermContractsOrPrograms164,000,0002022-12-31 2USD
FutureAmortizationExpenseYearOne160,000,0002011-12-31 2USD
FutureAmortizationExpenseYearThree160,000,0002011-12-31 2USD
FutureAmortizationExpenseYearTwo160,000,0002011-12-31 2USD
CurrentFederalTaxExpenseBenefit159,000,0002026-06-30 54USD
ForeignCurrencyTransactionLossBeforeTax159,000,0002025-12-31 12USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedSoftware158,000,0002025-12-31 32USD
EmployeeRelatedLiabilitiesCurrent157,000,0002011-12-31 4USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets156,000,0002026-06-30 155USD
GainsLossesOnExtinguishmentOfDebt154,000,0002026-06-30 57USD
TreasuryStockShares154,000,0002022-12-31 106shares
ContractWithCustomerAssetIncreaseDecreaseForContractAcquiredInBusinessCombination153,000,0002019-12-31 2USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet150,000,0002026-06-30 56USD
FutureAmortizationExpenseYearFour150,000,0002011-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths148,000,0002025-12-31 7USD
AccruedProfessionalFeesCurrent145,000,0002026-06-30 28USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses142,000,0002024-09-30 4USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount141,000,0002025-12-31 10USD
DeferredTaxLiabilitiesLeasingArrangements139,000,0002025-12-31 12USD
FurnitureAndFixturesGross139,000,0002012-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo138,000,0002025-12-31 10USD
FinanceLeaseLiabilityUndiscountedExcessAmount137,000,0002025-12-31 10USD
UnrecognizedTaxBenefits137,000,0002026-06-30 94USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability134,000,0002021-12-31 11USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals132,000,0002025-12-31 32USD
FinanceLeaseLiabilityPaymentsDueYearFive131,000,0002025-12-31 10USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-130,000,0002019-06-30 48USD
IncreaseDecreaseInContractWithCustomerAsset129,000,0002026-06-30 65USD
IncomeTaxesReceivable129,000,0002026-06-30 21USD
OperatingLeasePayments128,000,0002025-12-31 27USD
OperatingLeaseLiabilityCurrent126,000,0002026-06-30 38USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedThreeYears123,000,0002025-12-31 8USD
InvestmentsInAndAdvancesToAffiliatesDividendsOrInterest122,000,0002013-09-30 2USD
AccruedIncomeTaxesCurrent119,000,0002017-03-31 4USD
BusinessCombinationIntegrationRelatedCosts118,000,0002021-12-31 23USD
LeaseAndRentalExpense118,000,0002018-12-31 36USD
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination117,000,0002019-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree116,000,0002025-12-31 10USD
SalesTypeAndDirectFinancingLeasesInterestIncome116,000,0002025-12-31 29USD
CurrentForeignTaxExpenseBenefit115,000,0002026-06-30 54USD
Deposits114,000,0002011-12-31 4USD
FutureAmortizationExpenseYearFive110,000,0002011-12-31 2USD
DeferredIncomeTaxAssetsNet109,000,0002025-12-31 16USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount108,000,0002026-06-30 54USD
OperatingLeasesFutureMinimumPaymentsDueThereafter108,000,0002018-12-31 13USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes107,000,0002025-12-31 1USD
AccountsPayable101,000,0002009-06-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue99,000,0002025-12-31 50USD
InterestRateDerivativesAtFairValueNet98,000,0002011-12-31 4USD
IncreaseDecreaseInAccountsReceivable-97,000,0002026-06-30 155USD
AccountsPayableTradeCurrent96,000,0002011-12-31 4USD
MinorityInterestDecreaseFromRedemptions95,000,0002024-12-31 25USD
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentLiabilities94,000,0002013-01-14 1USD
InterestRateDerivativeLiabilitiesAtFairValue94,000,0002012-06-30 12USD
OperatingLeasesFutureMinimumPaymentsDueCurrent94,000,0002018-12-31 13USD
SalesTypeAndDirectFinancingLeasesProfitLoss92,000,0002025-12-31 29USD
DebtInstrumentAnnualPrincipalPayment90,000,0002013-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour90,000,0002025-12-31 10USD
MinorityInterestChangeInRedemptionValue89,000,0002026-03-31 20USD
GainLossOnDispositionOfAssets189,000,0002026-06-30 58USD
AllowanceForDoubtfulAccountsReceivable86,000,0002026-06-30 72USD
GainLossOnSaleOfPropertyPlantEquipment83,000,0002026-06-30 2USD
DeferredFederalIncomeTaxExpenseBenefit82,000,0002026-06-30 54USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost80,000,0002025-12-31 32USD
DefinedContributionPlanCostRecognized77,000,0002025-12-31 39USD
CurrentStateAndLocalTaxExpenseBenefit76,000,0002026-06-30 54USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears75,000,0002018-12-31 13USD
GainLossOnSaleOfInvestments74,000,0002025-12-31 3USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount70,000,0002018-03-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive69,000,0002025-12-31 10USD
IncomeTaxReconciliationTaxCreditsForeign66,000,0002025-12-31 1USD
CashProvidedByUsedInDiscontinuedOperationsFinancingActivities-65,000,0002009-06-30 2USD
ProceedsFromDerivativeInstrumentFinancingActivities65,000,0002025-12-31 5USD
DefinedBenefitPlanActuarialGainLossImmediateRecognitionAsComponentInNetPeriodicBenefitCostCredit-63,000,0002024-03-31 8USD
NetInvestmentInLeaseAllowanceForCreditLoss62,000,0002021-03-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears62,000,0002018-12-31 13USD
InvestmentsInAndAdvancesToAffiliatesAtFairValueGrossReductions61,000,0002010-12-31 2USD
AmortizationOfFinancingCostsAndDiscounts60,000,0002019-03-31 2USD
ForeignCurrencyTransactionGainLossBeforeTax-60,000,0002025-12-31 34USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate60,000,0002025-12-31 17USD
FinanceLeaseInterestExpense59,000,0002025-12-31 33USD
FinanceLeaseInterestPaymentOnLiability59,000,0002025-12-31 27USD
NoncontrollingInterestDecreaseFromDeconsolidation59,000,0002023-12-31 8USD
OtherSignificantNoncashTransactionValueOfConsiderationGiven59,000,0002010-09-30 1USD
OtherSignificantNoncashTransactionValueOfConsiderationReceived59,000,0002010-09-30 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableIntrinsicValue59,000,0002010-12-31 1USD
CapitalizedComputerSoftwareAmortization58,000,0002010-12-31 3USD
PaymentsToAcquireBusinessesGross-56,000,0002019-03-31 20USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid55,000,0002013-01-14 2USD
VariableLeaseCost55,000,0002025-12-31 33USD
NetInvestmentInLeaseAllowanceForCreditLossExcludingAccruedInterest55,000,0002025-12-31 10USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-54,000,0002013-03-31 8USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears51,000,0002018-12-31 13USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice50,000,0002011-03-31 3USD
DeferredFinanceCostsGross50,000,0002013-12-31 6USD
AmortizationOfAcquiredIntangibleAssets48,000,0002013-03-31 18USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear48,000,0002019-09-30 3USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedFourYears48,000,0002025-12-31 8USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation46,000,0002016-12-31 7USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions46,000,0002015-12-31 18USD
EmployeeServiceShareBasedCompensationUnrecognizedCompensationCostsOnNonvestedAwards46,000,0002010-12-31 1USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax-45,000,0002019-06-30 50USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive44,000,0002025-12-31 10USD
DefinedBenefitPlanFundedStatusOfPlan43,000,0002025-06-30 3USD
ExciseAndSalesTaxes43,000,0002025-06-30 2USD
PaymentsForAdvanceToAffiliate-42,000,0002011-12-31 11USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets41,000,0002013-01-14 1USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables41,000,0002013-01-14 1USD
DeferredTaxAssetsNetCurrent41,000,0002014-09-30 44USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears40,000,0002018-12-31 13USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents39,000,0002013-01-14 1USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-39,000,0002026-06-30 63USD
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions39,000,0002016-12-31 21USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions39,000,0002026-06-30 50USD
ValuationAllowanceDeferredTaxAssetChangeInAmount39,000,0002026-03-31 4USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit38,000,0002023-12-31 10USD
DeferredTaxAssetsLiabilitiesNetCurrent37,000,0002015-09-30 16USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive37,000,0002022-12-31 5USD
EquityMethodInvestmentRealizedGainLossOnDisposal37,000,0002025-12-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour36,000,0002022-12-31 5USD
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax36,000,0002026-06-30 50USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree35,000,0002022-12-31 5USD
RestrictedCash35,000,0002026-06-30 9USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount35,000,0002026-06-30 3USD
DeferredTaxAssetsHedgingTransactions34,000,0002019-12-31 20USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths34,000,0002022-12-31 4USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo34,000,0002022-12-31 5USD
CashAcquiredFromAcquisition33,000,0002017-12-31 4USD
IncomeTaxReconciliationChangeInEnactedTaxRate32,000,0002020-09-30 1USD
SeveranceCosts132,000,0002019-12-31 1USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit32,000,0002019-12-31 7USD
AccumulatedAmortizationDeferredFinanceCosts31,000,0002014-12-31 10USD
IncreaseDecreaseInContractWithCustomerLiability-31,000,0002026-06-30 63USD
LinesOfCreditFairValueDisclosure31,000,0002018-09-30 3USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual29,000,0002018-12-31 7USD
DefinedBenefitPlanInterestCost29,000,0002024-12-31 17USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsRemainderOfFiscalYear28,000,0002019-09-30 1USD
LettersOfCreditOutstandingAmount28,000,0002011-09-30 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax28,000,0002026-06-30 48USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest27,000,0002019-09-30 4USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax-27,000,0002010-12-31 3USD
RestrictedCashAndCashEquivalentsNoncurrent26,000,0002025-12-31 65USD
PreferredStockSharesAuthorized25,000,0002026-06-30 138shares
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax-25,000,0002026-06-30 48USD
DefinedBenefitPlanExpectedReturnOnPlanAssets24,000,0002024-12-31 17USD
Land23,000,0002012-12-31 6USD
ProceedsFromStockOptionsExercised23,000,0002025-12-31 29USD
MinorityInterest22,000,0002026-06-30 56USD
ProceedsFromIssuanceOrSaleOfEquity22,000,0002026-06-30 155USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount22,000,0002025-12-31 1USD
HedgedAssetFairValueHedgeCumulativeIncreaseDecrease-22,000,0002026-06-30 4USD
StockIssuedDuringPeriodValueShareBasedCompensation-21,000,0002026-06-30 100USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities20,000,0002018-12-31 3USD
DeferredTaxAssetsLiabilitiesNetNoncurrent20,000,0002018-12-31 18USD
InvestmentIncomeInterest20,000,0002026-06-30 100USD
DefinedBenefitPlanCostOfProvidingSpecialOrContractualTerminationBenefitRecognizedDuringPeriod20,000,0002024-12-31 5USD
DeferredFinanceCostsNet19,000,0002014-12-31 4USD
EquityMethodInvestmentDividendsOrDistributions19,000,0002026-06-30 108USD
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentAssets18,000,0002013-01-14 1USD
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities18,000,0002012-06-30 12USD
IncomeTaxReconciliationNondeductibleExpenseOther18,000,0002025-12-31 1USD
DisposalGroupIncludingDiscontinuedOperationConsideration17,000,0002017-05-11 4USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear16,000,0002019-09-30 3USD
GoodwillAllocationAdjustment-16,000,0002009-12-31 1USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease16,000,0002012-03-31 24USD

What to be careful about

What this model itself distrusts about FISV's figures. Written by the derivation as it ran, not added afterwards.