Every figure this model derived for FISV, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 1,905,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 627,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 25,364,000,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 24,307,000,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 26,904,000,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 1,552,000,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 5,831,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 21,193,000,000 | Revenues |
2025-12-31 |
| sbc | 377,000,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up FISV on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 26.92 |
| current ratio | 1.08 |
| current ratio reported | 1.04 |
| deferred revenue growth | -7.46 |
| dilution pct | -5.69 |
| ebit cagr | 19.46 |
| ebit yoy | -26.74 |
| fcf margin | 18.52 |
| growth cv | 0.28 |
| interest cover | 3.0 |
| net debt ebitda | 5.12 |
| operating margin | 21.99 |
| owner earnings margin | 16.75 |
| revenue growth | 3.6 |
| revenue growth per share | 9.85 |
| roic | 6.8 |
| rule of 40 | 25.59 |
| sbc pct revenue | 1.78 |
What this model itself distrusts about FISV's figures. Written by the derivation as it ran, not added afterwards.