Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-31.
Amounts in USD.
Revenue Quarterly
-20K
0
20K
40K
60K
Q4 '20: 46.3K
Q1 '21: 20.2K
Q2 '21: 17.4K
Q3 '21: 15.4K
Q4 '21: -354
Q3 '23: 0
Q4 '23: 0
Q1 '24: 0
Q2 '24: 0
Q3 '24: 0
Q4 '24: 0
Q1 '25: 0
Q2 '25: 0
Q3 '25: 0
Q4 '25: 0
Q1 '26: 0
Q2 '26: 0
Q3 '26: 0
Q4 '26: 0
Q1 '27: 253
Q1 '21
Q4 '21
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Q1 '27
Gross Profit Quarterly
-600
-400
-200
0
200
400
600
Q2 '12: 2
Q3 '12: -448
Q2 '12
Q3 '12
Operating Income Quarterly
-600K
-400K
-200K
0
200K
400K
600K
Q3 '20: -246.9K
Q4 '20: -427.2K
Q1 '21: -110.1K
Q2 '21: -194.6K
Q3 '21: -300.7K
Q3 '23: -462.1K
Q4 '23: -436K
Q1 '24: -291K
Q2 '24: -341.8K
Q3 '24: -276.2K
Q4 '24: -261K
Q1 '25: -276.1K
Q2 '25: -229.9K
Q3 '25: -256K
Q4 '25: -263.2K
Q1 '26: -254.3K
Q2 '26: -242.9K
Q3 '26: -225.7K
Q4 '26: -235.5K
Q1 '27: -232.2K
Q4 '20
Q3 '21
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Q1 '27
Net Income Quarterly
-3.5M
0
3.5M
7M
10.5M
Q1 '21: -172.9K
Q2 '21: -259K
Q3 '21: -871.9K
Q1 '23: -435.5K
Q2 '23: -429.8K
Q3 '23: -478.9K
Q4 '23: -453.3K
Q1 '24: -308.2K
Q2 '24: -359.9K
Q3 '24: -294.5K
Q4 '24: -279.7K
Q1 '25: -294.6K
Q2 '25: -249.1K
Q3 '25: -275.3K
Q4 '25: -282.7K
Q1 '26: -273.4K
Q2 '26: -262.8K
Q3 '26: -245.9K
Q4 '26: 10.2M
Q1 '27: -242.8K
Q2 '21
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Q1 '27
Cost of Revenue Quarterly
-7K
0
7K
14K
21K
Q3 '12: -224
Q3 '20: 17.8K
Q4 '20: 18.6K
Q1 '21: 13.5K
Q2 '21: 13.1K
Q3 '21: 12.6K
Q4 '21: 12.6K
Q3 '23: 0
Q4 '23: 0
Q1 '24: 0
Q2 '24: 0
Q3 '24: 0
Q4 '24: 0
Q1 '25: 0
Q2 '25: 0
Q3 '25: 0
Q4 '25: 0
Q1 '26: 0
Q2 '26: 0
Q3 '26: 0
Q3 '20
Q2 '21
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
Operating Cash Flow Quarterly
-240K
-160K
-80K
0
80K
160K
240K
Q3 '20: -217.5K
Q4 '20: -216.8K
Q1 '21: -117.1K
Q2 '21: -115.6K
Q3 '21: -137.9K
Q4 '21: -17.7K
Q4 '23: -187.6K
Q1 '24: -102.9K
Q2 '24: -84.5K
Q3 '24: -59.7K
Q4 '24: -111.6K
Q1 '25: -82.8K
Q2 '25: -56.2K
Q3 '25: -76K
Q4 '25: -104.8K
Q1 '26: -70.6K
Q2 '26: -91.9K
Q3 '26: -98.5K
Q4 '26: -106.8K
Q1 '27: -24.9K
Q4 '20
Q3 '21
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Q1 '27
Free Cash Flow Quarterly
-900K
-600K
-300K
0
300K
600K
900K
Q3 '11: -10.4K
Q4 '11: -9.5K
Q3 '12: -6.1K
Q4 '12: -1.4K
Q1 '14: -11.2K
Q2 '14: -18K
Q3 '14: -2.4K
Q1 '16: -13.4K
Q1 '17: -34K
Q2 '17: -37.7K
Q3 '17: -131.5K
Q4 '17: -165.2K
Q1 '18: -829.4K
Q2 '18: -737.7K
Q3 '18: -851.8K
Q4 '18: -298.9K
Q4 '11
Q4 '12
Q2 '14
Q1 '16
Q2 '17
Q4 '17
Q2 '18
Q4 '18
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
20M
40M
60M
Q2 '24: 53M
Q1 '25: 53M
Q2 '25: 53M
Q3 '25: 53M
Q1 '26: 2.1M
Q2 '26: 53M
Q3 '26: 53M
Q1 '27: 25M
Q2 '24
Q1 '25
Q2 '25
Q3 '25
Q1 '26
Q2 '26
Q3 '26
Q1 '27
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-3.00
-1.50
0.00
1.50
3.00
4.50
Q2 '18: -1.49
Q3 '18: -1.64
Q4 '18: -0.68
Q1 '19: -0.70
Q2 '19: -0.29
Q3 '19: -0.12
Q4 '19: -0.11
Q1 '20: -0.08
Q2 '20: -0.06
Q3 '20: -0.05
Q4 '20: -0.05
Q1 '21: -0.04
Q2 '21: -0.04
Q3 '21: -0.05
Q4 '25: -0.51
Q1 '26: -0.63
Q2 '26: -0.63
Q3 '26: -0.62
Q4 '26: 4.25
Q1 '27: 4.37
Q3 '18
Q2 '19
Q1 '20
Q4 '20
Q3 '21
Q2 '26
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.