Stock Scorer

These figures are from 2024-12-31. Nothing newer has been filed for Fastighetsbolaget Emilshus AB in the 20 months since, so the score below is built on that year and not on the company as it stands today. Everything here is still the company's own filing, unchanged — every figure against the element it came from.

Fastighetsbolaget Emilshus AB (EMIL-B.ST)

No price history is stored for EMIL-B.ST, so there is no chart to draw. Every figure below is read from the filings and does not depend on one.

Financials Annual

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

Fastighetsbolaget Emilshus AB reported revenue of 674M SEK for the year ending 31 December 2024, up 13.7% from 593M a year earlier. Every figure, period by period ›

FY21 — Operating Cash Flow: 110.5M FY21 — Free Cash Flow: 110M FY21 — Net Income: 468.9M FY22 — Revenue: 454M FY22 — Operating Cash Flow: 202M FY22 — Free Cash Flow: 201.6M FY22 — Net Income: 310.9M FY23 — Revenue: 593M FY23 — Operating Cash Flow: 222M FY23 — Free Cash Flow: 222M FY23 — Net Income: 33M FY24 — Revenue: 674M FY24 — Operating Cash Flow: 329M FY24 — Free Cash Flow: 329M FY24 — Net Income: 288M 0 150M 300M 450M 600M 750M
FY21 FY22 FY23 FY24
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

7.3
DSO 3.2 days
OCF margin 48.8%
OE margin 48.8%
FCF margin 48.8%
Accruals -0.45%
ROE 7.5%
ROA 3.2%
Asset turnover 0.074×

10 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

5.8

1 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

3.9
Payout 14.2%
F-score 6.4 pts
Net debt / Eq 0.92×
Debt / Eq 0.94×
Cash / Debt 0.027×
Current ratio 0.16×
Debt payback 10.8 yr
Quick ratio 0.16×

11 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

5.2
EPS Y/Y +772.7%
Sales/sh Y/Y +13.7%
Div. growth +0.0%

3 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.