Stock Scorer

Decent Holding Inc. (DXST)

Every figure this model derived for DXST, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-10-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 589 PaymentsToAcquirePropertyPlantAndEquipment 2025-10-31
cash 572,807 CashAndCashEquivalentsAtCarryingValue 2025-10-31
current assets 16,093,350 AssetsCurrent 2025-10-31
current liabilities 9,396,973 LiabilitiesCurrent 2025-10-31
equity 7,727,671 StockholdersEquity 2025-10-31
interest expense 0 InterestExpenseNonoperating 2025-10-31
ocf -3,455,557 NetCashProvidedByUsedInOperatingActivities 2025-10-31
revenue 12,949,345 RevenueFromContractWithCustomerIncludingAssessedTax 2025-10-31

The ratios

The figures themselves rather than their scores — what somebody looking up DXST on one particular measure came for.

RatioValue
cash operating margin-0.53
current ratio1.71
current ratio reported1.71
dilution pct8.34
ev owner earnings-7.87
ev sales2.1
fcf margin-26.69
growth cv1.05
operating margin-1.07
owner earnings margin-26.69
revenue growth12.19
revenue growth per share3.55
roic-1.53
rule of 4011.12
sbc pct revenue0.0

Everything else this filing tags

194 more elements from DXST's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CapitalUnitsAuthorized500,000,0002025-04-30 4shares
CommonStockSharesAuthorized483,750,0002025-05-09 5shares
InvestmentOwnedBalanceShares20,454,0002025-10-31 2shares
Assets17,178,9752025-10-31 6USD
LiabilitiesAndStockholdersEquity17,178,9752025-10-31 6USD
CommonStockSharesIssued16,250,0002025-04-30 4shares
CommonStockSharesOutstanding16,250,0002025-04-30 4shares
WeightedAverageNumberOfDilutedSharesOutstanding16,250,0002025-10-31 8shares
WeightedAverageNumberOfSharesOutstandingBasic16,250,0002025-10-31 8shares
ExcessStockSharesIssued15,000,0002025-04-30 2shares
AccountsReceivableGrossCurrent13,978,4542025-10-31 6USD
Revenues12,949,3452025-10-31 8USD
AccountsReceivableNetCurrent12,382,6232025-10-31 6USD
CostOfRevenue9,562,7442025-10-31 8USD
Liabilities9,451,3042025-10-31 6USD
DeferredRevenueRevenueRecognized18,000,0002025-10-31 1CNY
AccountsPayableOtherCurrent5,005,3752025-10-31 4USD
OtherNotesPayableCurrent5,005,3752025-10-31 6USD
ProceedsFromIssuanceOfCommonStock5,000,0002025-10-31 3USD
IncreaseDecreaseInAccountsReceivable4,471,3822025-10-31 8USD
AdditionalPaidInCapitalCommonStock4,222,8822025-10-31 6USD
NetCashProvidedByUsedInFinancingActivities3,940,8512025-10-31 8USD
OperatingExpenses3,525,1772025-10-31 8USD
GrossProfit3,386,6012025-10-31 8USD
AccountsPayableCurrent3,175,5652025-10-31 6USD
RetainedEarningsAccumulatedDeficit3,118,7062025-10-31 6USD
ProceedsFromBankDebt3,035,2852025-04-30 2USD
StockIssuedDuringPeriodValueNewIssues3,012,9132025-10-31 2USD
GeneralAndAdministrativeExpense2,776,3412025-10-31 8USD
IncreaseDecreaseInPrepaidExpense2,060,2782025-10-31 5USD
LoansAndLeasesReceivableRelatedParties1,984,0872025-04-30 1USD
InterestExpenseDebt1,980,0002025-04-30 1USD
PrepaidExpenseCurrent1,963,3592025-10-31 5USD
AmountOfRestrictedNetAssetsForConsolidatedAndUnconsolidatedSubsidiaries1,740,0002025-10-31 6USD
IncreaseDecreaseInOtherAccountsPayable1,628,4722025-10-31 8USD
AllowanceForDoubtfulAccountsReceivableCurrent1,595,8312025-10-31 9USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities1,305,8852025-10-31 8USD
StockholdersEquityOtherShares1,250,0002025-01-23 2shares
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets1,188,4112025-04-30 1USD
ContractWithCustomerAssetNetCurrent1,158,3702025-10-31 6USD
ContractWithCustomerAssetGrossCurrent1,158,3702025-10-31 3USD
TaxesPayableCurrent1,138,9112025-10-31 6USD
DeferredRevenueRevenueRecognized11,120,0002025-10-31 1USD
AdditionsToOtherAssetsAmount1,112,6362025-10-31 2USD
AssetsNoncurrent1,085,6252025-10-31 6USD
ProvisionForDoubtfulAccounts842,3392025-10-31 8USD
ProvisionForOtherCreditLosses842,3392025-10-31 7USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential655,2092025-04-30 4USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents572,8072025-10-31 12USD
IncreaseDecreaseInContractWithCustomerAsset546,7552025-10-31 5USD
IncreaseDecreaseInPrepaidExpensesOther-544,4612024-10-31 3USD
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance512,7322025-10-31 6USD
Cash500,0002025-10-31 1CNY
CashFDICInsuredAmount500,0002025-10-31 1CNY
SellingExpense446,7182025-10-31 8USD
LongTermInvestmentsAndReceivablesNet350,0002025-10-31 2USD
ProceedsFromIssuanceOfDebt350,0002025-01-24 1USD
IncomeTaxReconciliationOtherAdjustments336,4702025-10-31 8USD
NetIncomeLoss-322,2022025-10-31 8USD
NetCashProvidedByUsedInInvestingActivities-321,9032025-10-31 8USD
CurrentIncomeTaxExpenseBenefit313,4632025-10-31 8USD
IncreaseDecreaseInAccruedTaxesPayable313,4632025-10-31 8USD
ComprehensiveIncomeNetOfTax-302,5512025-10-31 8USD
ResearchAndDevelopmentExpense302,1182025-10-31 8USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts252,5922025-10-31 6USD
DeferredIncomeTaxAssetsNet248,9082025-10-31 6USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment243,3362025-10-31 6USD
IncomeTaxExpenseBenefit202,9002025-10-31 8USD
IncomeTaxReconciliationTaxCredits202,9002025-10-31 6USD
PropertyPlantAndEquipmentNet201,5392025-10-31 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations165,7762025-10-31 8USD
OperatingLeaseRightOfUseAssetAmortizationExpense161,6782025-10-31 6USD
OperatingLeaseRightOfUseAsset154,5562025-10-31 6USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability139,9332025-10-31 5USD
OperatingIncomeLoss-138,5762025-10-31 8USD
IncomeTaxReconciliationChangeInEnactedTaxRate-135,2512025-10-31 3USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-126,7742025-10-31 6USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-119,3022025-10-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDue112,4082025-10-31 3USD
DeferredIncomeTaxExpenseBenefit-110,5632025-10-31 8USD
OperatingLeaseLiability106,5482025-10-31 6USD
PrepaidExpenseNoncurrent105,0002025-10-31 2USD
IncreaseDecreaseInDueToRelatedPartiesCurrent101,7082022-10-31 1USD
PrepaidExpenseCurrentAndNoncurrent88,1162025-10-31 2USD
OtherPrepaidExpenseCurrent86,2532025-04-30 4USD
DepreciationDepletionAndAmortization70,4972025-10-31 8USD
Depreciation70,1502025-10-31 8USD
IncreaseDecreaseInDueFromRelatedParties62,3672025-10-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths56,2042025-10-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo56,2042025-10-31 3USD
OperatingLeaseExpense55,4382025-10-31 7USD
IncreaseDecreaseInOperatingLeaseLiability-54,5012025-10-31 8USD
OtherNoncashExpense54,5012025-10-31 8USD
LiabilitiesNoncurrent54,3312025-10-31 6USD
OperatingLeaseLiabilityNoncurrent54,3312025-10-31 6USD
OperatingLeaseLiabilityCurrent52,2172025-10-31 6USD
ProceedsFromCollectionOfLongtermLoansToRelatedParties39,1862025-10-31 5USD
RepaymentOfNotesReceivableFromRelatedParties39,1862025-10-31 6USD
PaymentsToFundLongtermLoansToRelatedParties38,9012025-04-30 1USD
ProductWarrantyExpense36,9712024-10-31 2USD
PrepaidInsurance35,6452025-10-31 2USD
GoodwillImpairedAccumulatedImpairmentLoss34,1682025-10-31 5USD
IncomeLossAttributableToParent-29,8252025-10-31 8USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability29,4392025-10-31 4USD
AccountsPayableOtherCurrentAndNoncurrent28,4262025-04-30 1USD
ProceedsFromSaleOfPropertyPlantAndEquipment21,9952022-10-31 1USD
FinanceLeasePrincipalPayments21,5982025-10-31 8USD
OtherAccruedLiabilitiesCurrent20,6562025-10-31 2USD
DeferredOfferingCosts19,8842025-10-31 5USD
OtherDeferredCostsNet19,8842025-10-31 2USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax19,6512025-10-31 8USD
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax19,6512025-10-31 8USD
NonoperatingIncomeExpense19,2742025-10-31 8USD
IncreaseDecreaseInDeferredCharges-16,1782024-10-31 3USD
OtherLongTermInvestments15,8882023-10-31 1USD
AccruedPayrollTaxesCurrent15,0092025-10-31 6USD
InvestmentIncomeInterest14,6162025-10-31 8USD
InventoryAdjustments13,6912025-04-30 4USD
InventoryRawMaterials13,6372025-04-30 4USD
PaymentsToAcquireEquipmentOnLease13,6152022-10-31 1USD
FinanceLeaseInterestExpense13,4932025-10-31 7USD
FinanceLeaseRightOfUseAssetAmortization13,4932025-10-31 8USD
IncomeTaxReconciliationTaxCreditsResearch-12,7842025-04-30 5USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease11,7392025-10-31 6USD
OtherAssetsCurrent10,5002025-10-31 3USD
FinanceLeaseLiabilityPaymentsDue9,7422025-04-30 2USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths9,7422025-04-30 2USD
ProductWarrantyAccrualClassifiedCurrent9,6502025-10-31 6USD
IncreaseDecreaseInEmployeeRelatedLiabilities-8,4162025-10-31 8USD
FiniteLivedPatentsGross6,8772025-04-30 4USD
IncomeTaxReconciliationDeductions6,7802025-10-31 6USD
IncreaseDecreaseInOtherReceivables-6,2522025-10-31 8USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount5,8602025-10-31 3USD
FiniteLivedIntangibleAssetsNet5,7882025-04-30 2USD
IntangibleAssetsNetExcludingGoodwill5,7382025-10-31 6USD
OtherReceivablesNetCurrent5,0732025-10-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive4,6842024-10-31 1USD
OtherNonoperatingIncome4,6582025-10-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour4,4122025-04-30 2USD
OtherReceivablesGrossCurrent4,0282025-04-30 2USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents2,3852025-10-31 8USD
DeferredTaxAssetsInventory2,0702025-10-31 6USD
IncomeTaxReconciliationNondeductibleExpense1,7742025-10-31 3USD
CommonStockValue1,6252025-04-30 4USD
StockholdersEquityNoteSubscriptionsReceivable1,5002025-10-31 6USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves1,4472025-10-31 6USD
FiniteLivedIntangibleAssetsAccumulatedAmortization1,0892025-04-30 4USD
PaymentsToAcquireIntangibleAssets5852025-04-30 3USD
OtherReceivables4902025-10-31 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths3442025-04-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree3442025-04-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo3442025-04-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear3442025-04-30 1USD
ContractWithCustomerLiabilityCurrent2462025-10-31 2USD
IncreaseDecreaseInContractWithCustomerLiability2432025-10-31 7USD
InventoryFinishedGoods1832025-04-30 4USD
AmortizationOfIntangibleAssets1722025-04-30 5USD
InventoryNet1282025-10-31 6USD
IncreaseDecreaseInDueFromRelatedPartiesCurrent582025-10-31 8USD
IncreaseDecreaseInInventories-52025-10-31 8USD
EffectiveIncomeTaxRateReconciliationTaxCredits-22025-10-31 8pure
InvestmentInterestRate12025-10-31 2pure
NumberOfReportableSegments12024-10-31 1pure
NumberOfReportableSegments12025-10-31 1segment
NumberOfOperatingSegments12025-10-31 1segment
EffectiveIncomeTaxRateContinuingOperations02025-10-31 8pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-10-31 3pure
LongTermDebtPercentageBearingFixedInterestRate02025-10-31 1pure
EarningsPerShareBasic-02025-10-31 8USD/shares
EarningsPerShareDiluted-02025-10-31 8USD/shares
CommonStockParOrStatedValuePerShare02025-10-31 5USD/shares
SharesIssuedPricePerShare02025-04-30 4USD/shares
ContractWithCustomerLiabilityRevenueRecognized02025-10-31 4USD
FinanceLeaseLiability02025-10-31 6USD
FinanceLeaseLiabilityCurrent02025-10-31 6USD
FinanceLeaseLiabilityNoncurrent02025-10-31 3USD
FinanceLeaseRightOfUseAsset02025-10-31 6USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization02025-10-31 6USD
FinanceLeaseWeightedAverageDiscountRatePercent02025-10-31 3pure
GainLossOnSaleOfPropertyPlantEquipment02025-10-31 5USD
GoodwillImpairmentLoss02025-10-31 4USD
ImpairmentOfLongLivedAssetsHeldForUse02025-10-31 4USD
InterestPaidNet02025-10-31 5USD
InventoryWriteDown02025-10-31 5USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree02025-10-31 2USD
OtherLiabilities02025-10-31 6USD
OtherNonoperatingExpense02025-10-31 5USD
ProceedsFromPaymentsForLongTermLoansForRelatedParties02025-10-31 6USD
ProceedsFromRelatedPartyDebt02025-10-31 5USD
RepaymentsOfBankDebt02025-10-31 5USD
RepaymentsOfRelatedPartyDebt02025-10-31 7USD
AssetImpairmentCharges02025-10-31 3USD
IncomeTaxesPaid02025-10-31 3USD
IncreaseDecreaseInOtherOperatingAssets02025-10-31 3USD

What to be careful about

What this model itself distrusts about DXST's figures. Written by the derivation as it ran, not added afterwards.