Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
2B
4B
6B
FY09: 111.2M
FY10: 252.8M
FY11: 232.2M
FY12: 86.9M
FY13: 109M
FY14: 182.6M
FY15: 182M
FY16: 196.2M
FY17: 323.2M
FY18: 301.6M
FY19: 350M
FY20: 675.6M
FY21: 1.7B
FY22: 4.6B
FY23: 2.3B
FY24: 1B
FY25: 665.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-1.5B
0
1.5B
3B
4.5B
FY09: 41.9M
FY10: 108.2M
FY11: 87.2M
FY12: -37.4M
FY13: -26.1M
FY14: 43.3M
FY15: 37.5M
FY16: 77.8M
FY17: 144M
FY18: 98.1M
FY19: 80.1M
FY20: 234M
FY21: 1.1B
FY22: 3.4B
FY23: 920.6M
FY24: -212.9M
FY25: -137.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-1.5B
0
1.5B
3B
4.5B
FY09: 36.4M
FY10: 95.6M
FY11: 50.8M
FY12: -88.5M
FY13: -200.6M
FY14: 32M
FY15: 26.2M
FY16: 61.1M
FY17: 130.8M
FY18: 81.2M
FY19: 47.5M
FY20: 187.9M
FY21: 1.1B
FY22: 3B
FY23: 783.4M
FY24: -564.1M
FY25: -270.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-700M
0
700M
1.4B
2.1B
FY09: 30.8M
FY10: 68.6M
FY11: 33.3M
FY12: -111.9M
FY13: -70.9M
FY14: 16.6M
FY15: 13M
FY16: 43.5M
FY17: 92.8M
FY18: 38.1M
FY19: 29.5M
FY20: 129.2M
FY21: 748.9M
FY22: 1.8B
FY23: 429.5M
FY24: -345.2M
FY25: -170.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
500M
1B
1.5B
FY09: 69.3M
FY10: 144.7M
FY11: 144.9M
FY12: 124.3M
FY13: 135.1M
FY14: 139.3M
FY15: 144.5M
FY16: 118.4M
FY17: 179.2M
FY18: 203.5M
FY19: 269.9M
FY20: 441.6M
FY21: 581.6M
FY22: 1.2B
FY23: 1.4B
FY24: 1.2B
FY25: 803.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-900M
0
900M
1.8B
2.7B
FY09: -2.7M
FY10: 125.6M
FY11: 44.9M
FY12: -10.3M
FY13: -16.5M
FY14: 45.6M
FY15: 66.4M
FY16: 98.7M
FY17: 142.7M
FY18: 95.6M
FY19: 181M
FY20: 209.7M
FY21: 639M
FY22: 2.5B
FY23: 1.6B
FY24: -435.4M
FY25: 49.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-1B
-500M
0
500M
1B
1.5B
FY09: -124M
FY10: 68M
FY11: -207.8M
FY12: -116M
FY13: -49M
FY14: -31.4M
FY15: -14.9M
FY16: 32.2M
FY17: 78.6M
FY18: -47.5M
FY19: -98.1M
FY20: 91.4M
FY21: 140.5M
FY22: 1.3B
FY23: 505.3M
FY24: -794.3M
FY25: -123.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
150M
300M
450M
FY09: 104.2M
FY10: 140.7M
FY11: 175.7M
FY12: 175.1M
FY13: 173.1M
FY14: 211.4M
FY15: 261.4M
FY16: 264.8M
FY17: 272.9M
FY18: 325.5M
FY19: 350M
FY20: 375M
FY21: 383.8M
FY22: 386.5M
FY23: 374.8M
FY24: 330.8M
FY25: 336.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.