Every figure this model derived for DOV, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 218,730,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 1,755,971,000 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-06-30 |
| current assets | 4,951,815,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 2,502,576,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 7,704,004,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 113,953,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 1,395,359,000 | NetCashProvidedByUsedInOperatingActivitiesContinuingOperations |
2026-06-30 |
| revenue | 8,420,564,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 40,863,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up DOV on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 22.01 |
| current ratio | 2.12 |
| current ratio reported | 1.98 |
| deferred revenue growth | -18.64 |
| dilution pct | -0.66 |
| ebit cagr | 3.02 |
| ebit yoy | 10.99 |
| fcf margin | 13.97 |
| growth cv | 1.79 |
| interest cover | 12.46 |
| net debt ebitda | 0.88 |
| operating margin | 16.87 |
| owner earnings margin | 13.49 |
| revenue growth | 7.56 |
| revenue growth per share | 8.27 |
| roic | 12.06 |
| rpo growth | -7.71 |
| rule of 40 | 24.42 |
| sbc pct revenue | 0.49 |
What this model itself distrusts about DOV's figures. Written by the derivation as it ran, not added afterwards.