Stock Scorer

Designer Brands Inc. (DBI)

Every figure this model derived for DBI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-02.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 34,245,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-05-02
cash 50,104,000 CashAndCashEquivalentsAtCarryingValue 2026-05-02
current assets 764,167,000 AssetsCurrent 2026-05-02
current liabilities 603,460,000 LiabilitiesCurrent 2026-05-02
equity 280,926,000 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-05-02
interest expense 37,185,000 InterestPaidNet 2026-05-02
ocf 108,193,000 NetCashProvidedByUsedInOperatingActivities 2026-05-02
revenue 2,902,112,000 Revenues 2026-05-02
sbc 19,355,000 ShareBasedCompensation 2026-05-02

The ratios

The figures themselves rather than their scores — what somebody looking up DBI on one particular measure came for.

RatioValue
cash operating margin5.26
current ratio1.27
current ratio reported1.27
dilution pct-8.45
ebit cagr-24.64
ebit yoy322.47
ev ebit10.52
ev owner earnings14.36
ev sales0.27
fcf margin2.55
growth cv2.76
interest cover2.0
net debt ebitda3.42
operating margin2.57
owner earnings margin1.88
revenue growth-1.61
revenue growth per share7.48
roic7.99
rule of 400.96
sbc pct revenue0.67

Everything else this filing tags

400 more elements from DBI's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
BusinessAcquisitionsProFormaRevenue3,562,498,0002019-02-02 19USD
Assets1,998,196,0002026-05-02 157USD
LiabilitiesAndStockholdersEquity1,998,196,0002026-05-02 157USD
Liabilities1,713,699,0002026-05-02 110USD
ProceedsFromIssuanceOfSecuredDebt1,490,199,0002022-10-29 14USD
OperatingLeasesFutureMinimumPaymentsDue1,306,576,0002019-02-02 12USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization1,202,124,0002026-01-31 11USD
PropertyPlantAndEquipmentGross1,149,147,0002025-02-01 103USD
RepaymentsOfSecuredDebt1,074,733,0002022-10-29 14USD
CommonStockValue1,064,311,0002026-05-02 110USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization988,833,0002026-01-31 11USD
AdditionalPaidInCapitalCommonStock941,485,0002016-10-29 29USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment940,948,0002025-02-01 103USD
LesseeOperatingLeaseLiabilityPaymentsDue931,909,0002026-01-31 13USD
TreasuryStockValue833,351,0002026-05-02 141USD
OperatingLeaseLiability772,102,0002026-01-31 16USD
SalesRevenueGoodsNet710,437,0002018-05-05 147USD
OperatingLeaseRightOfUseAsset673,681,0002026-05-02 83USD
IncomeLossIncludingPortionAttributableToNoncontrollingInterest-608,647,0002021-01-30 15USD
OperatingLeaseLiabilityNoncurrent593,156,0002026-05-02 78USD
InventoryNet586,635,0002026-05-02 157USD
CostOfGoodsSold505,212,0002018-05-05 131USD
StockRepurchaseProgramAuthorizedAmount1500,000,0002019-02-02 23USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree482,965,0002025-02-01 6USD
DebtInstrumentCarryingAmount478,594,0002026-05-02 60USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet468,521,0002026-05-02 45USD
LongTermDebt468,521,0002026-05-02 82USD
FurnitureAndFixturesGross463,120,0002025-02-01 103USD
LeaseholdImprovementsGross457,795,0002025-02-01 62USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo431,938,0002026-01-31 7USD
LongTermDebtNoncurrent415,467,0002022-10-29 15USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour413,945,0002024-02-03 5USD
LineOfCreditFacilityMaximumBorrowingCapacity400,000,0002020-02-01 31USD
LineOfCreditFacilityCurrentBorrowingCapacity394,200,0002026-01-31 12USD
CostOfRevenue392,428,0002025-05-03 9USD
GrossProfit315,318,0002026-05-02 201USD
OperatingExpenses311,983,0002025-02-01 9USD
OperatingLeasesFutureMinimumPaymentsDueThereafter304,033,0002019-02-02 12USD
AssetsFairValueDisclosure300,537,0002018-02-03 58USD
SellingGeneralAndAdministrativeExpense299,209,0002026-05-02 235USD
ValuationAllowancesAndReservesAdjustments284,808,0002018-11-03 10USD
ValuationAllowancesAndReservesDeductions281,652,0002018-11-03 16USD
LeaseCost275,668,0002026-01-31 35USD
DeferredTaxAssetsGross250,440,0002026-01-31 30USD
LongTermDebtFairValue250,300,0002020-10-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive243,750,0002020-10-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive243,750,0002021-01-30 1USD
OperatingLeasesFutureMinimumPaymentsDueCurrent242,662,0002019-02-02 12USD
OperatingLeasesRentExpenseNet237,915,0002019-02-02 30USD
ProceedsFromLongTermLinesOfCredit237,877,0002026-05-02 62USD
DeferredTaxAssetsNet236,608,0002026-01-31 30USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears236,365,0002019-02-02 12USD
AccountsPayableCurrent236,278,0002026-05-02 157USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears213,500,0002019-02-02 12USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths213,424,0002026-01-31 8USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization213,291,0002026-01-31 11USD
PropertyPlantAndEquipmentNet209,164,0002026-05-02 155USD
CapitalizedComputerSoftwareGross203,415,0002025-02-01 63USD
AccruedLiabilitiesCurrent202,398,0002026-05-02 151USD
DeferredIncomeTaxLiabilities200,726,0002026-01-31 12USD
RepaymentsOfLinesOfCredit196,284,0002026-05-02 59USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo191,893,0002026-01-31 13USD
GoodwillGross191,429,0002026-01-31 85USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive189,750,0002026-01-31 11USD
DeferredTaxLiabilitiesLeasingArrangements183,080,0002026-01-31 8USD
HeldToMaturitySecuritiesFairValue179,305,0002015-08-01 15USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears176,548,0002019-02-02 12USD
CashAndCashEquivalentsFairValueDisclosure175,932,0002018-02-03 58USD
MarketingExpense163,700,0002026-01-31 45USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount159,807,0002026-01-31 13USD
OperatingLeaseLiabilityCurrent158,034,0002026-05-02 80USD
NetIncomeLossAttributableToParentDiluted151,302,0002014-02-01 14USD
NetIncomeLossAvailableToCommonStockholdersDiluted151,302,0002014-02-01 15USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree149,987,0002026-01-31 13USD
TreasuryStockValueAcquiredCostMethod147,500,0002022-10-29 3USD
DebtInstrumentFaceAmount143,750,0002011-09-15 2USD
IncomeTaxReconciliationNondeductibleExpenseRestructuringCharges-140,072,0002012-01-28 1USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears133,468,0002019-02-02 12USD
Goodwill130,830,0002026-05-02 181USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest124,535,0002017-01-28 78USD
NotesReceivableFairValueDisclosure124,400,0002018-05-05 27USD
IncomeLossFromContinuingOperations124,271,0002015-10-31 37USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet120,590,0002018-05-10 15USD
PaymentsOfOrdinaryDividends113,080,0002012-10-27 6USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations110,635,0002016-10-29 16USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour110,163,0002026-01-31 13USD
DeferredIncomeTaxesAndOtherAssetsNoncurrent104,868,0002011-10-29 2USD
OtherCommitment101,502,0002026-01-31 8USD
LineOfCreditFacilityRemainingBorrowingCapacity101,100,0002026-01-31 60USD
PreferredStockSharesAuthorized100,000,0002026-05-02 99shares
StockRepurchaseProgramAuthorizedAmount100,000,0002014-05-03 8USD
IncomeTaxExpenseBenefitContinuingOperations95,427,0002013-02-02 6USD
FairValueOfAssetsAcquired92,242,0002018-05-10 1USD
BusinessCombinationConsiderationTransferredIncludingEquityInterestInAcquireeHeldPriorToCombination191,448,0002019-02-02 2USD
CommonStockSharesOutstanding90,959,0002014-05-03 5shares
OtherAccruedLiabilitiesCurrent90,859,0002026-05-02 157USD
IntangibleAssetsGrossExcludingGoodwill90,273,0002026-01-31 63USD
ValuationAllowanceAmount88,600,0002011-05-26 1USD
PriorPeriodReclassificationAdjustment86,494,0002025-02-01 8USD
IntangibleAssetsCurrent81,242,0002026-01-31 40USD
IntangibleAssetsNetExcludingGoodwill80,734,0002026-05-02 104USD
InvestmentsFairValueDisclosure78,512,0002016-10-29 29USD
AccountsReceivableGrossCurrent78,285,0002026-05-02 82USD
AccountsReceivableNetCurrent77,725,0002026-05-02 157USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive76,692,0002026-01-31 11USD
AvailableForSaleSecuritiesNoncurrent76,126,0002016-10-29 10USD
SignificantAcquisitionsAndDisposalsAcquisitionCostsOrSaleProceeds72,000,0002012-11-01 3USD
AvailableForSaleSecuritiesAmortizedCost71,953,0002016-01-30 2USD
BusinessAcquisitionsProFormaNetIncomeLoss71,257,0002019-02-02 19USD
OperatingLeasePayments69,627,0002026-05-02 65USD
StockRepurchasedDuringPeriodValue68,553,0002025-02-01 74USD
AdditionsToNoncurrentAssets65,502,0002013-11-02 23USD
IncreaseDecreaseInNotesReceivableRelatedParties64,300,0002018-02-03 1CAD
IndefiniteLivedTrademarks63,993,0002026-01-31 64USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts62,500,0002016-01-30 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments62,093,0002021-07-31 83USD
GoodwillImpairedAccumulatedImpairmentLoss60,592,0002026-01-31 77USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory58,822,0002018-05-10 15USD
OtherCommitmentDueAfterFifthYear58,334,0002023-01-28 5USD
EquityMethodInvestments56,733,0002026-05-02 143USD
RetainedEarningsAccumulatedDeficit56,062,0002026-05-02 158USD
WeightedAverageNumberOfDilutedSharesOutstanding55,920,0002026-05-02 195shares
BusinessCombinationContingentConsiderationAsset55,000,0002016-01-30 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet53,790,0002017-01-28 14USD
TreasuryStockCommonShares52,902,0002026-05-02 24shares
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear50,975,0002020-10-31 7USD
WeightedAverageNumberOfSharesOutstandingBasic50,241,0002026-05-02 195shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents50,104,0002026-05-02 142USD
PrepaidExpenseAndOtherAssetsCurrent49,703,0002026-05-02 157USD
OtherLiabilitiesNoncurrent48,562,0002026-05-02 157USD
OtherAssetsNoncurrent48,194,0002026-05-02 157USD
InterestExpenseNonoperating46,439,0002025-02-01 3USD
FinanceLeaseLiabilityPaymentsDue44,596,0002026-01-31 1USD
WeightedAverageNumberOfSharesIssuedBasic44,266,0002012-10-27 13shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized43,500,0002026-01-31 20shares
DebtConversionConvertedInstrumentAmount143,216,0002013-02-02 26USD
GoodwillImpairmentLoss42,048,0002019-02-02 12USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment41,601,0002018-05-10 15USD
PaymentsToAcquireIntangibleAssets41,100,0002016-07-30 8USD
DeferredTaxAssetsNetNoncurrent39,452,0002019-11-02 81USD
LiabilitiesFairValueAdjustment-36,336,0002018-02-03 23USD
DeferredTaxAssetsLiabilitiesNet35,882,0002026-01-31 30USD
DeferredRentCredit35,700,0002012-01-28 2USD
DeferredIncomeTaxAssetsNet34,693,0002026-05-02 62USD
OtherCommitmentDueInFifthYear33,834,0002024-02-03 6USD
OtherCommitmentDueInFourthYear33,834,0002025-02-01 7USD
OtherCommitmentDueInNextTwelveMonths33,834,0002026-01-31 8USD
OtherCommitmentDueInSecondYear33,834,0002026-01-31 8USD
OtherCommitmentDueInThirdYear33,834,0002026-01-31 8USD
InterestExpense32,993,0002024-02-03 70USD
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization32,836,0002026-01-31 11USD
OtherReceivables32,107,0002026-05-02 82USD
NetCashProvidedByUsedInFinancingActivities31,302,0002026-05-02 111USD
FinanceLeaseLiability30,791,0002026-01-31 1USD
EmployeeRelatedLiabilitiesCurrent29,644,0002026-05-02 157USD
FinanceLeaseRightOfUseAsset29,521,0002026-01-31 11USD
BusinessCombinationConsiderationTransferred128,152,0002018-05-10 14USD
FinanceLeaseLiabilityNoncurrent27,845,0002026-01-31 11USD
TaxesPayableCurrent26,488,0002026-05-02 157USD
AccruedLiabilitiesForUnredeeemedGiftCards26,098,0002019-11-02 102USD
DeferredTaxAssetsNetCurrent25,365,0002015-10-31 42USD
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations-25,181,0002010-01-30 1USD
OtherAdditionalCapital-24,993,0002016-07-30 37USD
FiniteLivedCustomerRelationshipsGross24,400,0002016-07-30 2USD
PropertyPlantAndEquipmentOtherNet24,133,0002012-11-01 3USD
IncreaseDecreaseInAccruedLiabilities24,096,0002026-05-02 135USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant23,900,0002026-01-31 19shares
DefinedBenefitPlanBenefitsPaid23,218,0002014-02-01 5USD
OtherOperatingIncome23,100,0002018-02-03 22USD
IncreaseDecreaseInRetailRelatedInventories23,037,0002026-05-02 135USD
CapitalizedComputerSoftwareNet22,500,0002026-01-31 6USD
DeferredTaxLiabilitiesNoncurrent21,708,0002012-10-27 9USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentIntangibles-21,700,0002019-08-03 8USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-21,700,0002018-05-05 24USD
NetCashProvidedByUsedInContinuingOperations21,230,0002018-05-05 59USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill20,689,0002018-05-10 15USD
OtherNoncashIncomeExpense-20,589,0002012-10-27 13USD
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary20,300,0002018-02-03 5USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount119,700,0002026-01-31 42USD
OtherSundryLiabilitiesNoncurrent19,514,0002020-02-01 82USD
AllocatedShareBasedCompensationExpense19,000,0002026-01-31 132USD
OperatingIncomeLoss18,870,0002026-05-02 275USD
DeferredTaxAssetsDerivativeInstruments18,601,0002011-01-29 1USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive18,527,0002026-01-31 1USD
ValuationAllowancesAndReservesBalance18,339,0002026-05-02 110USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFifthAnniversary17,300,0002018-11-03 6USD
IncomeTaxReconciliationDeductionsOther-17,207,0002012-01-28 1USD
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued17,100,0002012-01-28 1shares
CustomerLoyaltyProgramLiabilityCurrent17,080,0002019-11-02 94USD
DeferredTaxAssetsOperatingLossCarryforwards16,416,0002026-01-31 12USD
IncreaseDecreaseInAccountsAndOtherReceivables16,014,0002026-05-02 135USD
CreditAndDebitCardReceivablesAtCarryingValue15,000,0002017-01-28 12USD
DefinedBenefitPlanNetPeriodicBenefitCost14,753,0002014-02-01 22USD
DeferredCreditsAndOtherLiabilitiesCurrent14,600,0002012-01-28 2USD
DepreciationDepletionAndAmortization14,380,0002026-05-02 135USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements114,224,0002014-02-01 10USD
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax14,224,0002014-02-01 6USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax14,224,0002014-02-01 1USD
PurchaseObligation14,077,0002026-01-31 8USD
DefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeLossNetGainLossBeforeTax-14,047,0002014-02-01 9USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate14,000,0002023-01-28 30USD
CapitalizedComputerSoftwareImpairments113,900,0002019-02-02 2USD
ImpairmentOfIntangibleAssetsFinitelived13,900,0002019-02-02 6USD
DeferredTaxAssetsValuationAllowance13,832,0002026-01-31 47USD
FinanceLeaseLiabilityUndiscountedExcessAmount13,805,0002026-01-31 1USD
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax-13,699,0002017-01-28 3USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets13,625,0002026-05-02 135USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue13,611,0002016-01-30 5USD
CapitalizedComputerSoftwareAccumulatedAmortization13,300,0002026-01-31 6USD
FiniteLivedIntangibleAssetsGross13,000,0002014-02-01 4USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue112,905,0002016-01-30 5USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities12,635,0002017-01-28 14USD
BuildingsAndImprovementsGross12,485,0002025-02-01 95USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-12,200,0002018-08-04 23USD
OperatingLeaseLeaseIncome11,879,0002022-01-29 23USD
DebtInstrumentUnamortizedDiscount11,700,0002011-09-15 2USD
ConstructionInProgressGross11,222,0002025-02-01 54USD
FiniteLivedTradeNamesGross11,000,0002016-07-30 2USD
TreasuryStockSharesAcquired10,342,0002025-02-01 9shares
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions10,179,0002026-01-31 19USD
InterestIncomeExpenseNet-10,125,0002026-05-02 229USD
InterestIncomeExpenseNonoperatingNet-10,125,0002026-05-02 18USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign10,002,0002026-01-31 24USD
NetCashProvidedByUsedInInvestingActivities-9,869,0002026-05-02 119USD
SeveranceCosts19,800,0002026-01-31 75USD
AccruedAdvertisingCurrent9,687,0002012-04-28 2USD
PurchaseObligationDueInNextTwelveMonths9,678,0002026-01-31 8USD
DividendsCommonStockCash9,652,0002026-01-31 6USD
ImpactOfRestatementOnOpeningRetainedEarningsNetOfTax9,600,0002019-05-04 14USD
IncreaseDecreaseInNotesReceivableRelatedParties9,469,0002019-02-02 4USD
UnrecognizedTaxBenefits9,337,0002026-01-31 60USD
BusinessCombinationAcquisitionRelatedCosts9,335,0002019-02-02 10USD
InventoryWriteDown9,257,0002018-02-03 8USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign9,251,0002020-02-01 4USD
AdjustmentsToAdditionalPaidInCapitalReallocationOfMinorityInterest9,245,0002012-01-28 12USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance9,245,0002012-01-28 1USD
OperatingLeaseImpairmentLoss9,200,0002024-11-02 2USD
FiniteLivedIntangibleAssetsAccumulatedAmortization9,031,0002026-01-31 32USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-8,935,0002014-02-01 21USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax8,758,0002013-02-02 3USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax8,758,0002013-11-02 8USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest8,740,0002026-05-02 152USD
DeferredTaxAssetsInventory8,718,0002026-01-31 30USD
IncentiveToLessee8,600,0002016-10-29 16USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents8,500,0002018-05-10 1CAD
DeferredRentCreditCurrent8,310,0002012-11-01 3USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations8,310,0002016-10-29 16USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability8,218,0002026-05-02 65USD
ContractualObligation8,200,0002016-10-29 6USD
DeferredIncomeTaxExpenseBenefit8,104,0002026-01-31 49USD
RestructuringAndRelatedCostExpectedCost18,100,0002025-02-01 6USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilities7,926,0002018-05-10 1USD
ContractWithCustomerAssetGross7,900,0002026-01-31 26USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-7,768,0002026-01-31 24USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment7,670,0002026-01-31 30USD
InterestExpenseDebt7,544,0002011-10-29 2USD
OtherAssetImpairmentCharges7,300,0002017-01-28 9USD
CapitalizedComputerSoftwareAmortization17,300,0002026-01-31 9USD
CostMethodInvestmentsAggregateCarryingAmountNotEvaluatedForImpairment7,250,0002016-10-29 9USD
DefinedContributionPlanCostRecognized7,200,0002026-01-31 45USD
SalvageAndSubrogationRecoveriesValue7,200,0002012-10-27 1USD
StockRepurchasedDuringPeriodShares7,100,0002020-02-01 19shares
EmployeeServiceShareBasedCompensationCashFlowEffectCashUsedToSettleAwards7,000,0002012-01-28 3USD
OtherComprehensiveIncomeLossBeforeReclassificationsTax6,958,0002017-01-28 2USD
OperatingLeasesRentExpenseMinimumRentals6,900,0002018-11-03 20USD
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToNoncontrollingInterest6,831,0002017-01-28 37USD
LossContingencyDamagesSoughtValue6,800,0002012-04-28 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities6,792,0002019-02-02 3USD
LongTermDebtCurrent6,750,0002026-05-02 63USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths6,750,0002026-01-31 7USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents6,600,0002018-05-10 1USD
InterestExpenseRelatedParty6,520,0002018-02-03 8USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter6,119,0002013-02-02 1USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-6,096,0002026-05-02 163USD
LossContingencyAccrualAtCarryingValue6,018,0002020-02-01 13USD
CostMethodInvestmentsFairValueDisclosure6,000,0002016-01-30 2USD
LossContingencyEstimateOfPossibleLoss6,000,0002015-01-31 4USD
InterestExpenseDebtExcludingAmortization5,926,0002011-10-29 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInFiveFiscalYearsThereafter5,903,0002012-01-28 1USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths5,818,0002026-01-31 1USD
SupplementalUnemploymentBenefitsSeveranceBenefits5,800,0002026-01-31 68USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense5,800,0002026-01-31 24USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost5,684,0002026-01-31 30USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements5,679,0002026-05-02 177shares
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets5,634,0002020-02-01 4USD
DeferredTaxAssetsOtherComprehensiveLoss5,400,0002013-02-02 3USD
FinanceLeaseLiabilityPaymentsDueYearTwo5,370,0002026-01-31 1USD
DerivativeFinancialInstrumentsLiabilitiesFairValueDisclosure5,342,0002012-04-28 5USD
EmployeeRelatedLiabilitiesCurrentAndNoncurrent5,300,0002022-01-29 6USD
IncreaseDecreaseInInventories5,300,0002019-02-02 8USD
RestrictedCashAndInvestmentsCurrent5,300,0002016-10-29 23USD
OtherCashEquivalentsAtCarryingValue5,289,0002013-02-02 3USD
OtherComprehensiveIncomeLossTax-5,289,0002014-02-01 1USD
LossOnContractTermination5,200,0002023-01-28 5USD
ImpairmentOfLongLivedAssetsToBeDisposedOf5,095,0002015-01-31 8USD
FinanceLeaseLiabilityPaymentsDueYearThree5,091,0002026-01-31 1USD
FinanceLeaseLiabilityPaymentsDueYearFour5,041,0002026-01-31 1USD
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax-5,029,0002018-05-05 4USD
DefinedBenefitPlanContributionsByEmployer5,027,0002014-02-01 7USD
PensionContributions5,000,0002014-02-01 3USD
LiabilitiesFairValueDisclosure4,962,0002017-10-28 34USD
DeferredFederalIncomeTaxExpenseBenefit4,933,0002026-01-31 45USD
IncomeTaxExpenseBenefit4,805,0002026-05-02 235USD
NontradeReceivables4,800,0002020-08-01 2USD
FinanceLeaseLiabilityPaymentsDueYearFive4,749,0002026-01-31 1USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets4,696,0002026-01-31 2USD
OperatingLeasesIncomeStatementLeaseRevenue4,659,0002019-02-02 6USD
RelatedPartyTransactionPurchasesFromRelatedParty4,600,0002018-02-03 25USD
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities4,544,0002013-02-02 3USD
TaxBenefitFromStockOptionsExercised4,469,0002011-10-29 2USD
RestructuringCharges4,400,0002026-01-31 31USD
GoodwillAndIntangibleAssetImpairment4,237,0002022-10-29 68USD
ProceedsFromLegalSettlements4,200,0002020-08-01 2USD
SelfInsuranceReserve4,200,0002016-01-30 10USD
DeferredTaxAssetsTaxDeferredExpenseOther4,194,0002020-02-01 8USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities4,189,0002026-01-31 30USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation4,114,0002026-05-02 92USD
LettersOfCreditOutstandingAmount4,000,0002026-01-31 63USD
DeferredTaxLiabilitiesPrepaidExpenses3,977,0002020-02-01 16USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions3,849,0002016-01-30 5shares
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedContingentLiability3,800,0002020-10-31 7USD
ConversionOfStockSharesConverted13,800,0002012-01-28 1shares
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities3,800,0002012-01-28 2shares
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost3,770,0002026-01-31 9USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest-3,756,0002019-02-02 6USD
DeferredTaxAssetsOther3,680,0002026-01-31 32USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets3,608,0002018-05-10 15USD
DeferredTaxLiabilities3,606,0002022-01-29 22USD
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross3,600,0002018-08-04 1USD
AccretionExpense3,589,0002018-02-03 17USD
TemporaryEquityCarryingAmountAttributableToParent3,571,0002026-05-02 43USD
GoodwillAcquiredDuringPeriod3,460,0002023-01-28 4USD
ProfitLoss3,454,0002026-05-02 263USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves3,405,0002020-02-01 18USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax3,384,0002018-02-03 4USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest3,347,0002026-05-02 47USD
UnamortizedDebtIssuanceExpense3,323,0002026-05-02 60USD
FinanceLeaseRightOfUseAssetAmortization3,315,0002026-01-31 3USD
GuaranteeObligationsCurrentCarryingValue3,200,0002014-11-01 16USD
GuaranteesFairValueDisclosure3,200,0002024-11-02 24USD
PaymentsOfDebtIssuanceCosts3,186,0002026-05-02 75USD
DefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeNetGainLossBeforeTax3,148,0002012-01-28 3USD
DeferredTaxAssetInterestCarryforward3,143,0002026-01-31 6USD
ForeignCurrencyTransactionGainLossUnrealized3,100,0002016-10-29 8USD
GoodwillPeriodIncreaseDecrease3,039,0002026-01-31 43USD
GoodwillForeignCurrencyTranslationGainLoss3,039,0002026-01-31 2USD
IncreaseDecreaseInRestrictedCash-3,023,0002017-01-28 32USD
InsuranceRecoveries3,000,0002021-01-30 5USD
FinanceLeaseLiabilityCurrent2,946,0002026-01-31 11USD
DeferredTaxAssetsDeferredIncome2,925,0002026-01-31 27USD
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities2,900,0002010-01-30 1USD
ImpairmentOfInvestments2,895,0002010-01-30 1USD
PurchaseObligationDueInSecondYear2,879,0002026-01-31 8USD
TemporaryEquityNetIncome2,803,0002026-01-31 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost2,800,0002015-05-02 1USD
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease-2,791,0002021-01-30 33USD
IncomeLossFromEquityMethodInvestments2,761,0002026-05-02 175USD
StockholdersEquity-2,743,0002021-05-01 69USD
RelatedPartyTransactionDueFromToRelatedParty2,700,0002018-02-03 4USD
OtherSignificantNoncashTransactionValueOfConsiderationGiven12,700,0002026-01-31 7USD
CapitalExpendituresIncurredButNotYetPaid2,653,0002026-05-02 135USD
BusinessCombinationConsiderationTransferredOther12,645,0002017-01-28 4USD
PaymentsForRent2,600,0002013-02-02 6USD
FinanceLeaseInterestExpense2,593,0002026-01-31 3USD
CashAndCashEquivalentsPeriodIncreaseDecrease2,549,0002011-10-29 4USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease-2,503,0002012-01-28 3USD
Dividends2,480,0002026-05-02 118USD
PaymentsOfDividends2,480,0002026-05-02 120USD
DeferredForeignIncomeTaxExpenseBenefit2,422,0002026-01-31 33USD
StockIssuedDuringPeriodValueOther2,421,0002016-10-29 43USD
IncomeTaxReconciliationOtherReconcilingItems2,409,0002011-01-29 1USD
BusinessCombinationIntegrationRelatedCosts2,400,0002021-01-30 13USD
DeferredTaxAssetsEquityMethodInvestments2,379,0002018-02-03 4USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal2,373,0002026-01-31 31USD
FinanceLeaseInterestPaymentOnLiability2,363,0002026-01-31 7USD
StockIssuedDuringPeriodValueStockOptionsExercised2,354,0002026-05-02 138USD
NetIncomeLossAttributableToNoncontrollingInterest2,295,0002026-05-02 75USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest2,295,0002026-05-02 44USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsContingencies2,219,0002026-01-31 28USD
DeferredCompensationLiabilityClassifiedNoncurrent2,200,0002016-01-30 5USD
CurrentFederalTaxExpenseBenefit-2,189,0002026-01-31 49USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber2,183,0002012-10-27 4shares
CurrentStateAndLocalTaxExpenseBenefit2,134,0002026-01-31 45USD
ProceedsFromStockOptionsExercised2,048,0002018-11-03 67USD
FinanceLeasePrincipalPayments2,045,0002026-01-31 7USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions2,007,0002016-01-30 5shares
EquityMethodInvestmentOtherThanTemporaryImpairment2,000,0002026-01-31 5USD
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount2,000,0002025-11-01 5USD
PaymentsForProceedsFromOtherInvestingActivities1,916,0002026-01-31 41USD
AmortizationOfIntangibleAssets1,900,0002026-01-31 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths1,900,0002026-01-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree1,900,0002026-01-31 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo1,900,0002026-01-31 5USD
InterestIncomeOperating1,900,0002012-10-27 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive1,900,0002026-01-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour1,900,0002026-01-31 3USD
ContractWithCustomerAssetAccumulatedAllowanceForCreditLoss1,883,0002023-10-28 46USD
SubleaseIncome1,846,0002026-01-31 12USD
EquityMethodInvestmentDividendsOrDistributions1,799,0002026-05-02 59USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax1,745,0002018-05-05 10USD

What to be careful about

What this model itself distrusts about DBI's figures. Written by the derivation as it ran, not added afterwards.