CTY1S.HE — scored out of ten from its own filings
| Dimension | What it asks | Score |
|---|---|---|
| Quality | How much of the revenue is really kept — and what did it take to earn it? | 1.19 |
| Valuation | What does the price ask for what the company earns, owns and pays out? | 9.29 |
| Durability | How predictable is the revenue, and how much of it is already committed? | 0.5 |
| Resilience | Can the balance sheet absorb a bad year? | 1.5 |
| Growth | Is the business getting bigger, and is it getting more profitable? | 0.5 |
A dimension reading not measured means the filing does not carry the figures it needs. It is left out of the total rather than scored as though it were bad.
A dimension's score is the weighted average of these. Each links to the page explaining how it is worked out and which XBRL tags it reads.
| Measure | What it is | Score |
|---|---|---|
| ROIC | Return on invested capital | 1.19 |
| Measure | What it is | Score |
|---|---|---|
| EV/EBIT | EV / GAAP operating income | 10.0 |
| EV/OE | EV / (free cash flow − stock comp) | 8.43 |
| Measure | What it is | Score |
|---|---|---|
| ND/EBITDA | Net cash, or net debt over EBITDA | 2.5 |
| Interest cover, EBIT over interest | Interest cover, EBIT over interest | 1.0 |
| Current ratio | Current ratio, excluding deferred revenue from the liabilities | 1.0 |
The figures themselves rather than their scores — what somebody looking up CTY1S.HE on one particular measure came for.
| Ratio | Value |
|---|---|
| current ratio | 0.55 |
| current ratio reported | 0.55 |
| ev ebit | 9.34 |
| ev owner earnings | 17.93 |
| interest cover | 1.26 |
| net debt ebitda | 6.98 |
| roic | 6.13 |
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| cash | 92,100,000 | CashAndCashEquivalents |
2026-01-01 |
| current assets | 120,600,000 | CurrentAssets |
2026-01-01 |
| current liabilities | 217,500,000 | CurrentLiabilities |
2026-01-01 |
| equity | 1,336,400,000 | EquityAttributableToOwnersOfParent |
2026-01-01 |
| interest expense | 180,500,000 | FinanceCosts |
2025-12-31 |
| ocf | 117,400,000 | CashFlowsFromUsedInOperatingActivities |
2025-12-31 |
| sbc | -600,000 | AdjustmentsForSharebasedPayments |
2025-12-31 |
The dashboard puts CTY1S.HE beside other companies and lets you change what counts: the weight of each dimension, the value that earns a ten, and which of the 61 measures are included at all.