Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 05-31.
Amounts in USD.
Revenue Quarterly
0
3K
6K
9K
Q4 '21: 0
Q1 '22: 0
Q2 '22: 7.8K
Q3 '22: 0
Q4 '22: 0
Q1 '23: 0
Q2 '23: 0
Q3 '23: 2.5K
Q4 '23: 7.5K
Q1 '24: 7.5K
Q2 '24: 7.5K
Q3 '24: 7.5K
Q4 '24: 7.5K
Q1 '25: 7.5K
Q2 '25: 7.5K
Q3 '25: 7.5K
Q4 '25: 0
Q1 '26: 0
Q2 '26: 0
Q3 '26: 0
Q1 '22
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
Gross Profit Quarterly
-120K
-80K
-40K
0
40K
80K
120K
Q3 '21: 0
Q4 '21: -103.6K
Q1 '22: 0
Q2 '22: 6K
Q3 '22: 0
Q4 '22: 0
Q1 '23: 0
Q2 '23: 0
Q3 '23: 208
Q4 '23: 626
Q1 '24: 626
Q2 '24: 626
Q3 '24: 624
Q1 '25: 144
Q2 '25: 144
Q3 '25: 144
Q4 '25: 0
Q1 '26: 0
Q2 '26: 0
Q3 '26: 0
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q1 '25
Q4 '25
Q3 '26
Operating Income Quarterly
-750K
-500K
-250K
0
250K
500K
750K
Q4 '21: -675K
Q1 '22: -51.9K
Q2 '22: -41.4K
Q3 '22: -41.1K
Q4 '22: -22.8K
Q1 '23: -94.2K
Q2 '23: -29.4K
Q3 '23: -156.1K
Q4 '23: -63.1K
Q1 '24: -60.6K
Q2 '24: -50.7K
Q3 '24: -62.9K
Q4 '24: -82.8K
Q1 '25: -74.8K
Q2 '25: -92.3K
Q3 '25: -66.8K
Q4 '25: -54.1K
Q1 '26: -84.5K
Q2 '26: -75K
Q3 '26: -69.4K
Q1 '22
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
Net Income Quarterly
-1.1M
-700K
-350K
0
350K
700K
1.1M
Q4 '21: -80.7K
Q1 '22: -129.6K
Q2 '22: -73.2K
Q3 '22: -42.9K
Q4 '22: 57.8K
Q1 '23: -94.2K
Q2 '23: -30.1K
Q3 '23: -160.1K
Q4 '23: -67.2K
Q1 '24: -64.8K
Q2 '24: -54.8K
Q3 '24: -68K
Q4 '24: -999.1K
Q1 '25: -535.1K
Q2 '25: 5.1K
Q3 '25: 29.5K
Q4 '25: 44.4K
Q1 '26: 13.9K
Q2 '26: 22.4K
Q3 '26: 26.9K
Q1 '22
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
Cost of Revenue Quarterly
0
3.5K
7K
10.5K
Q4 '21: 0
Q1 '22: 0
Q2 '22: 1.7K
Q3 '22: 0
Q4 '22: 0
Q1 '23: 0
Q2 '23: 0
Q3 '23: 2.3K
Q4 '23: 6.9K
Q1 '24: 6.9K
Q2 '24: 6.9K
Q3 '24: 6.9K
Q4 '24: 9.4K
Q1 '25: 7.4K
Q2 '25: 7.4K
Q3 '25: 7.4K
Q4 '25: 0
Q1 '26: 0
Q2 '26: 0
Q3 '26: 0
Q1 '22
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
Operating Cash Flow Quarterly
-60K
-40K
-20K
0
20K
40K
60K
Q1 '22: -11.8K
Q1 '22: -11.8K
Q2 '22: -19.8K
Q3 '22: -1.1K
Q4 '22: 645
Q1 '23: -58.6K
Q2 '23: -37.7K
Q3 '23: -50.3K
Q4 '23: -17.4K
Q1 '24: -3.3K
Q2 '24: -18.5K
Q3 '24: -23.5K
Q4 '24: -406
Q1 '25: -5.3K
Q2 '25: -19.1K
Q3 '25: -11.4K
Q4 '25: -9.2K
Q1 '26: -11.5K
Q2 '26: -20.7K
Q3 '26: -17.5K
Q1 '22
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
Free Cash Flow Quarterly
-24K
-16K
-8K
0
8K
16K
24K
Q3 '17: -22.3K
Q3 '17
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
80M
160M
240M
Q2 '20: 34.5M
Q3 '20: 34.5M
Q1 '21: 34.5M
Q2 '21: 34.5M
Q3 '21: 34.5M
Q1 '22: 32.5M
Q2 '22: 31.1M
Q3 '22: 31.1M
Q1 '23: 40.7M
Q2 '23: 40.7M
Q3 '23: 42.6M
Q1 '24: 44.3M
Q2 '24: 45.8M
Q3 '24: 46.3M
Q1 '25: 70.7M
Q2 '25: 195.8M
Q3 '25: 198.3M
Q1 '26: 203.5M
Q2 '26: 205.9M
Q3 '26: 208.3M
Q3 '20
Q3 '21
Q3 '22
Q3 '23
Q3 '24
Q3 '25
Q3 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.04
-0.03
-0.01
0.00
0.01
0.03
0.04
Q4 '21: -0.01
Q1 '22: -0.01
Q2 '22: -0.01
Q3 '22: -0.01
Q4 '22: -0.01
Q1 '23: -0.01
Q2 '23: -0.01
Q3 '23: -0.01
Q4 '23: 0.00
Q1 '24: 0.00
Q2 '24: 0.00
Q3 '24: 0.00
Q4 '24: -0.03
Q1 '25: -0.04
Q2 '25: -0.04
Q3 '25: -0.04
Q4 '25: -0.01
Q1 '26: 0.00
Q2 '26: 0.00
Q3 '26: 0.00
Q1 '22
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.