CROCS, INC. (CROX)

Every figure this model derived for CROX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 58,014,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 170,276,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 1,084,606,000 AssetsCurrent 2026-06-30
current liabilities 728,029,000 LiabilitiesCurrent 2026-06-30
equity 1,384,674,000 StockholdersEquity 2026-06-30
interest expense 83,366,000 InterestExpenseNonoperating 2026-06-30
ocf 762,634,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 4,054,866,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 41,517,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CROX on one particular measure came for.

RatioValue
cash operating margin23.77
current ratio1.49
current ratio reported1.49
dilution pct-9.41
ebit cagr-0.34
ebit yoy216.96
fcf margin17.38
growth cv1.04
interest cover10.08
net debt ebitda1.24
operating margin20.73
owner earnings margin16.35
revenue growth-2.03
revenue growth per share8.15
roic26.27
rule of 4018.71
sbc pct revenue1.02

What to be careful about

What this model itself distrusts about CROX's figures. Written by the derivation as it ran, not added afterwards.