Stock Scorer

Crocs, Inc. (CROX)

Every figure this model derived for CROX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 58,014,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 170,276,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 1,084,606,000 AssetsCurrent 2026-06-30
current liabilities 728,029,000 LiabilitiesCurrent 2026-06-30
equity 1,384,674,000 StockholdersEquity 2026-06-30
interest expense 83,366,000 InterestExpenseNonoperating 2026-06-30
ocf 762,634,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 4,054,866,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 41,517,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CROX on one particular measure came for.

RatioValue
cash operating margin23.77
current ratio1.49
current ratio reported1.49
dilution pct-9.41
ebit cagr-0.34
ebit yoy216.96
ev ebit8.06
ev owner earnings10.22
ev sales1.67
fcf margin17.38
growth cv1.04
interest cover10.08
net debt ebitda1.24
operating margin20.73
owner earnings margin16.35
revenue growth-2.03
revenue growth per share8.15
roic26.27
rule of 4018.71
sbc pct revenue1.02

Everything else this filing tags

400 more elements from CROX's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets4,356,279,0002026-06-30 124USD
LiabilitiesAndStockholdersEquity4,356,279,0002026-06-30 124USD
RetainedEarningsAccumulatedDeficit3,823,081,0002026-06-30 124USD
TreasuryStockCommonValue3,296,549,0002026-06-30 28USD
Liabilities2,971,605,0002026-06-30 124USD
ProceedsFromBankDebt2,240,677,0002022-09-30 12USD
IntangibleAssetsGrossExcludingGoodwill1,944,086,0002026-06-30 34USD
TreasuryStockValue1,695,501,0002022-12-31 96USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount11,550,000,0002021-09-30 17USD
DebtInstrumentCarryingAmount1,334,000,0002026-06-30 58USD
IntangibleAssetsNetExcludingGoodwill1,317,707,0002026-06-30 118USD
LongTermDebtNoncurrent1,307,658,0002026-06-30 64USD
GrossProfit1,223,652,0002026-06-30 290USD
TreasuryStockValueAcquiredCostMethod1,000,000,0002021-12-31 62USD
AdditionalPaidInCapitalCommonStock921,457,0002026-06-30 124USD
DeferredIncomeTaxAssetsNet911,346,0002026-06-30 74USD
CostOfGoodsAndServicesSold877,273,0002026-06-30 104USD
DeferredTaxAssetsGoodwillAndIntangibleAssets832,144,0002025-12-31 27USD
SellingGeneralAndAdministrativeExpense733,829,0002026-06-30 202USD
GoodwillAcquiredDuringPeriod713,308,0002022-12-31 2USD
GoodwillGross712,412,0002026-06-30 15USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate642,200,0002025-12-31 33USD
AccruedIncomeTaxesNoncurrent639,580,0002026-06-30 124USD
UnrecognizedTaxBenefits636,973,0002025-12-31 136USD
RepaymentsOfDebt603,703,0002023-09-30 28USD
DeferredTaxAssetIntraEntityTransferAssetOtherThanInventory492,500,0002020-12-31 2USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest491,780,0002011-12-31 4USD
OperatingIncomeLoss486,522,0002026-06-30 298USD
LesseeOperatingLeaseLiabilityPaymentsDue454,957,0002026-06-30 30USD
PropertyPlantAndEquipmentGross448,064,0002025-12-31 50USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest442,767,0002026-06-30 146USD
AccountsReceivableNetCurrent430,297,0002026-06-30 128USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill430,000,0002026-06-30 10USD
IncreaseDecreaseInDeferredIncomeTaxes410,319,0002023-12-31 32USD
Goodwill404,643,0002026-06-30 121USD
MarketingAndAdvertisingExpense393,700,0002025-12-31 40USD
InventoryNet389,212,0002026-06-30 124USD
OperatingLeaseLiability381,544,0002026-06-30 56USD
StockRepurchaseProgramAuthorizedAmount350,000,0002015-03-31 6USD
NetIncomeLoss342,443,0002026-06-30 295USD
NetIncomeLossAvailableToCommonStockholdersBasic342,443,0002026-06-30 217USD
OperatingLeaseRightOfUseAsset337,548,0002026-06-30 56USD
ComprehensiveIncomeNetOfTax322,672,0002026-06-30 186USD
NotionalAmountOfForeignCurrencyDerivatives322,233,0002014-03-31 14USD
ValuationAllowancesAndReservesChargedToCostAndExpense319,663,0002024-12-31 30USD
ValuationAllowancesAndReservesDeductions315,675,0002024-12-31 30USD
DeferredTaxAssetsOperatingLossCarryforwards311,741,0002025-12-31 6USD
GoodwillImpairedAccumulatedImpairmentLoss307,769,0002026-06-30 18USD
AccruedLiabilitiesCurrent306,066,0002026-06-30 120USD
DeferredTaxAssetsValuationAllowance300,379,0002025-12-31 17USD
ProceedsFromNotesPayable295,000,0002026-06-30 107USD
OperatingLeaseLiabilityNoncurrent291,400,0002026-06-30 56USD
CostOfGoodsSold289,879,0002018-06-30 85USD
SalesRevenueNet283,148,0002018-03-31 150USD
NoncurrentAssets274,062,0002019-09-30 16USD
StockIssuedDuringPeriodValueAcquisitions270,396,0002022-12-31 9USD
AccountsPayableCurrent262,511,0002026-06-30 124USD
PaymentsForRepurchaseOfCommonStock256,157,0002026-06-30 109USD
StockRepurchasedDuringPeriodValue253,080,0002026-06-30 112USD
CommonStockSharesAuthorized250,000,0002026-06-30 110shares
PropertyPlantAndEquipmentNet246,078,0002026-06-30 124USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment239,780,0002026-06-30 114USD
PurchaseCommitmentRemainingMinimumAmountCommitted232,100,0002026-06-30 49USD
RepaymentsOfDebtAndCapitalLeaseObligations223,000,0002026-06-30 54USD
SignificantPurchaseCommitmentRemainingMinimumAmountCommitted210,400,0002014-03-31 11USD
TemporaryEquityRedemptionValue203,100,0002014-12-31 4USD
TemporaryEquityAggregateAmountOfRedemptionRequirement203,000,0002016-09-30 14USD
OperatingLeasesFutureMinimumPaymentsDue198,672,0002018-12-31 18USD
FiniteLivedIntangibleAssetsAccumulatedAmortization196,379,0002026-06-30 104USD
NetCashProvidedByUsedInFinancingActivities-187,395,0002026-06-30 113USD
FiniteLivedIntangibleAssetsGross185,300,0002016-09-30 36USD
PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock183,700,0002018-12-05 1USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount182,100,0002015-03-31 4USD
FiniteLivedIntangibleAssetsNet181,231,0002025-12-31 49USD
UndistributedEarningsOfForeignSubsidiaries178,000,0002016-12-31 4USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents173,831,0002026-06-30 136USD
StockRepurchaseProgramAuthorizedAmount1155,700,0002018-12-31 20USD
IncreaseDecreaseInAccountsReceivable154,913,0002026-06-30 140USD
InventoryFinishedGoodsNetOfReserves136,665,0002017-09-30 44USD
ProfitLoss134,950,0002012-09-30 10USD
IncomeTaxesPaid128,195,0002025-09-30 97USD
CostOfRevenue126,999,0002012-03-31 13USD
AcceleratedShareRepurchaseProgramAdjustment125,000,0002020-12-31 2USD
LineOfCreditFacilityMaximumBorrowingCapacity125,000,0002015-09-30 7USD
DeferredTaxAssetsValuationAllowanceNoncurrent113,237,0002018-12-31 16USD
CommonStockSharesIssued111,000,0002026-06-30 124shares
CurrentIncomeTaxExpenseBenefit107,083,0002025-12-31 45USD
DerivativeAssetNotionalAmount104,508,0002026-06-30 99USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths103,324,0002026-06-30 26USD
IncomeTaxExpenseBenefit100,324,0002026-06-30 202USD
LineOfCreditFacilityCurrentBorrowingCapacity100,000,0002015-09-30 7USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities100,000,0002018-12-31 3USD
IncomeTaxReconciliationTaxCreditsForeign98,551,0002024-12-31 32USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive95,745,0002025-12-31 11USD
OperatingLeaseLiabilityCurrent90,144,0002026-06-30 56USD
ValuationAllowancesAndReservesRecoveries89,336,0002016-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive88,244,0002025-12-31 31USD
OtherIntangibleAssetsNet87,420,0002015-09-30 6USD
LeaseCost84,880,0002026-06-30 84USD
PreferredStockRedemptionPremium84,224,0002018-12-31 3USD
DeferredForeignIncomeTaxExpenseBenefit83,764,0002025-12-31 45USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo83,059,0002026-06-30 30USD
IncomeTaxPaidFederalAfterRefundReceived81,458,0002025-12-31 1USD
OperatingLeasesRentExpenseNet80,346,0002018-12-31 100USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign79,452,0002025-12-31 45USD
LineOfCreditFacilityRemainingBorrowingCapacity78,697,0002016-06-30 4USD
IntangibleAssetsNetIncludingGoodwill78,326,0002016-09-30 34USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount73,413,0002026-06-30 30USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions72,177,0002025-12-31 45USD
OtherAccruedLiabilitiesCurrent70,442,0002026-06-30 124USD
AccruedIncomeTaxesCurrent69,308,0002026-06-30 124USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted68,421,0002018-12-31 12shares
PrepaidExpenseAndOtherAssetsCurrent67,005,0002026-06-30 128USD
LeaseholdImprovementsGross66,661,0002020-12-31 32USD
OperatingLeasesRentExpenseMinimumRentals66,049,0002018-12-31 92USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree65,710,0002026-06-30 30USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign65,268,0002025-12-31 30USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-63,426,0002026-06-30 124USD
TreasuryStockCommonShares62,900,0002026-06-30 30shares
EmployeeRelatedLiabilitiesCurrent60,770,0002026-06-30 116USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance58,861,0002024-12-31 37USD
ValuationAllowanceDeferredTaxAssetChangeInAmount58,800,0002025-12-31 22USD
OperatingLeasePayments57,050,0002026-06-30 60USD
OperatingLeaseCost56,581,0002026-06-30 90USD
Depreciation55,711,0002025-12-31 103USD
WeightedAverageNumberOfSharesIssuedBasic55,169,0002025-09-30 155shares
OperatingLeasesFutureMinimumPaymentsDueThereafter54,149,0002018-12-31 18USD
CurrentFederalTaxExpenseBenefit51,449,0002025-12-31 45USD
IncomeTaxesPaidNet51,399,0002026-06-30 7USD
OtherAssetsNoncurrent50,796,0002026-06-30 124USD
WeightedAverageNumberOfDilutedSharesOutstanding50,164,0002026-06-30 186shares
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-49,890,0002017-03-31 26USD
WeightedAverageNumberOfSharesOutstandingBasic49,695,0002026-06-30 31shares
LesseeOperatingLeaseLiabilityPaymentsDueYearFour49,653,0002026-06-30 30USD
AdvertisingExpense49,614,0002017-09-30 25USD
AllowanceForDoubtfulAccountsReceivable49,364,0002015-12-31 12USD
IncreaseDecreaseInIncomeTaxesReceivable-49,029,0002026-06-30 108USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear48,749,0002026-06-30 23USD
CommonStockSharesOutstanding48,100,0002026-06-30 124shares
DeferredTaxAssetsOperatingLossCarryforwardsForeign47,700,0002018-12-31 8USD
TreasuryStockShares47,700,0002022-09-30 94shares
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInEntitysCountryOfDomicile47,587,0002012-12-31 2USD
MachineryAndEquipmentGross47,107,0002020-12-31 32USD
IncreaseDecreaseInOtherAccruedLiabilities46,695,0002023-12-31 76USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic46,600,0002018-12-31 8USD
AccruedProfessionalFeesCurrent45,351,0002022-12-31 88USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability44,975,0002026-06-30 60USD
IncomeTaxReconciliationTaxContingencies-44,483,0002025-12-31 33USD
CurrentForeignTaxExpenseBenefit44,198,0002025-12-31 45USD
ContractWithCustomerRefundLiability43,715,0002026-06-30 68USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive43,158,0002025-12-31 11USD
OperatingLeasesFutureMinimumPaymentsDueCurrent42,455,0002018-12-31 12USD
DepreciationDepletionAndAmortization40,286,0002026-06-30 206USD
UnrecognizedTaxBenefitsIncreasesResultingFromForeignCurrencyTranslation40,095,0002025-12-31 9USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect39,920,0002026-06-30 76USD
AllowanceForDoubtfulAccountsReceivableCurrent38,848,0002026-06-30 104USD
NetCashProvidedByUsedInInvestingActivities-38,729,0002026-06-30 113USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets38,561,0002025-12-31 16USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears36,299,0002018-12-31 18USD
InterestPaidNet35,023,0002026-06-30 58USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities34,840,0002025-12-31 44USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest34,766,0002012-03-31 2USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInForeignCountries34,654,0002012-12-31 2USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-34,166,0002024-12-31 29USD
LossContingencyDamagesSoughtValue33,300,0002015-02-25 12BRL
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-33,004,0002014-12-31 3USD
SalesAndExciseTaxPayableCurrent32,953,0002026-06-30 116USD
ValuationAllowancesAndReservesBalance31,579,0002024-12-31 40USD
PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease30,900,0002013-09-30 1USD
InterestExpense30,563,0002024-03-31 155USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears29,714,0002018-12-31 18USD
ResearchAndDevelopmentExpense29,600,0002025-12-31 52USD
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax29,306,0002015-09-30 47USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet26,342,0002026-06-30 44USD
DeferredFederalIncomeTaxExpenseBenefit-25,866,0002025-12-31 44USD
AllocatedShareBasedCompensationExpense25,463,0002022-09-30 109USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue24,852,0002026-06-30 94USD
CashAndCashEquivalentsPeriodIncreaseDecrease24,563,0002017-12-31 63USD
DividendsPreferredStock24,000,0002018-12-31 23USD
AmortizationOfIntangibleAssets23,571,0002025-12-31 99USD
OtherCommitment23,100,0002018-12-31 1USD
AccountsAndOtherReceivablesNetCurrent22,892,0002026-06-30 114USD
IncreaseDecreaseInInventories22,832,0002026-06-30 140USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths22,507,0002025-12-31 14USD
VariableLeaseCost22,440,0002026-06-30 84USD
FurnitureAndFixturesGross21,817,0002020-12-31 32USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets21,297,0002026-06-30 140USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-21,218,0002026-06-30 142USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears20,721,0002018-12-31 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo20,409,0002025-12-31 31USD
UnrecognizedTaxBenefitsDecreasesResultingFromForeignCurrencyTranslation20,366,0002024-12-31 15USD
OtherComprehensiveIncomeLossNetOfTax-19,771,0002026-06-30 100USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree18,486,0002025-12-31 31USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased17,800,0002013-10-29 4shares
DeferredTaxLiabilitiesPropertyPlantAndEquipment17,744,0002025-12-31 21USD
TaxCreditCarryforwardAmount17,700,0002016-12-31 4USD
PreferredStockAccretionOfRedemptionDiscount17,567,0002018-12-31 24USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour16,696,0002025-12-31 31USD
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTax-16,031,0002011-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears15,334,0002018-12-31 18USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate15,326,0002025-12-31 36USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue15,314,0002025-12-31 40USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue15,314,0002025-12-31 15USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue115,314,0002025-12-31 15USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased15,000,0002013-10-29 4shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive14,889,0002025-12-31 31USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions14,624,0002025-12-31 42USD
AmortizationOfESOPAward14,412,0002019-12-31 27USD
OperatingLeasesRentExpenseContingentRentals14,297,0002018-12-31 100USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments13,858,0002015-06-30 56USD
DebtAndCapitalLeaseObligations13,607,0002013-09-30 8USD
AccruedRoyaltiesCurrentAndNoncurrent13,279,0002024-09-30 6USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities13,217,0002014-12-31 7USD
IncomeTaxPaidStateAndLocalAfterRefundReceived13,186,0002025-12-31 1USD
CapitalExpendituresIncurredButNotYetPaid12,978,0002026-06-30 110USD
IncomeTaxReconciliationRepatriationOfForeignEarnings12,684,0002024-12-31 29USD
PaymentsForRestructuring12,402,0002015-12-31 4USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals12,302,0002025-12-31 4USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear12,215,0002018-09-30 6USD
IncomeTaxExaminationPenaltiesAndInterestAccrued12,200,0002025-12-31 45USD
DeferredTaxAssetsPropertyPlantAndEquipment12,097,0002014-12-31 7USD
IncomeTaxReconciliationNondeductibleExpense-12,028,0002024-12-31 2USD
IncreaseDecreaseInIncomeTaxes11,800,0002026-06-30 22USD
DeferredTaxLiabilitiesCurrent11,675,0002015-09-30 37USD
CurrentStateAndLocalTaxExpenseBenefit11,436,0002025-12-31 45USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal11,100,0002018-12-31 8USD
PropertyPlantAndEquipmentDisposals11,000,0002015-12-31 3USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-10,805,0002025-12-31 42USD
AccruedRentCurrentAndNoncurrent10,512,0002024-09-30 86USD
EffectiveIncomeTaxRateReconciliationGiltiAmount10,277,0002025-12-31 9USD
DeferredTaxAssetsLiabilitiesNet10,200,0002014-12-31 2USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease10,200,0002025-12-31 10USD
InterestPayableCurrentAndNoncurrent10,200,0002026-06-30 14USD
ContractWithCustomerLiabilityCurrent10,101,0002024-09-30 6USD
IncomeTaxReconciliationTaxCreditsResearch9,903,0002024-12-31 14USD
ProceedsFromStockOptionsExercised9,810,0002011-09-30 4USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations9,585,0002025-12-31 45USD
LongTermDebt9,041,0002015-06-30 21USD
DividendsPreferredStockCash9,000,0002018-12-31 6USD
AccruedRentCurrent8,724,0002023-09-30 14USD
OtherNoncashIncomeExpense-8,531,0002026-06-30 136USD
OperatingLossCarryforwards8,500,0002018-12-31 1USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound8,400,0002014-12-31 1USD
ConstructionInProgressGross8,187,0002020-12-31 32USD
PaymentsToAcquireIntangibleAssets7,710,0002017-09-30 58USD
LitigationReserveCurrent7,400,0002016-12-31 19USD
ProceedsFromSaleAndMaturityOfMarketableSecurities7,369,0002010-12-31 2USD
DeferredTaxLiabilitiesUndistributedForeignEarnings7,332,0002018-12-31 15USD
DeferredTaxAssetsNetNoncurrent7,079,0002017-06-30 50USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent7,078,0002012-03-31 2USD
DeferredTaxAssetsValuationAllowanceCurrent7,008,0002014-12-31 7USD
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities6,896,5482018-12-05 1shares
OperatingLossCarryforwardsValuationAllowance6,800,0002014-12-31 2USD
OtherOperatingIncomeExpenseNet-6,694,0002020-03-31 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-6,474,0002025-12-31 45USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax-6,300,0002017-12-31 1USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-6,248,0002017-03-31 26USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount6,000,0002015-12-31 12USD
ShortTermLeaseCost5,859,0002026-06-30 84USD
LongTermDebtCurrent5,550,0002026-03-31 66USD
SeveranceCosts15,472,0002015-12-31 19USD
PriorPeriodReclassificationAdjustment5,400,0002011-12-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths5,271,0002014-12-31 6USD
ParticipatingSecuritiesDistributedAndUndistributedEarnings5,229,0002014-09-30 37USD
CostOfGoodsSoldAmortization5,100,0002016-12-31 63USD
StockRepurchasedDuringPeriodShares5,100,0002021-09-30 88shares
PreferredStockSharesAuthorized5,000,0002025-12-31 92shares
IncomeTaxesReceivable4,924,0002026-06-30 124USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo4,769,0002015-06-30 7USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost4,727,0002025-12-31 30USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-4,724,0002026-06-30 76USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice4,600,0002012-12-31 2USD
IncomeTaxExaminationPenaltiesAndInterestExpense4,500,0002024-12-31 42USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear4,404,0002017-09-30 17USD
DerivativeFairValueOfDerivativeAsset4,350,0002017-06-30 6USD
GuaranteeObligationsMaximumExposure4,300,0002018-03-31 6USD
CapitalizedComputerSoftwareAmortization4,100,0002015-12-31 2USD
OtherLiabilitiesNoncurrent4,077,0002026-06-30 124USD
ForeignCurrencyTransactionGainLossBeforeTax-3,927,0002026-06-30 202USD
DeferredTaxAssetsNetCurrent3,855,0002015-09-30 37USD
IncomeTaxReconciliationTaxCreditsOther3,602,0002025-12-31 1USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice3,600,0002012-12-31 2EUR
RestrictedCashAndCashEquivalentsNoncurrent3,555,0002026-06-30 80USD
GuaranteeObligationsMaximumExposure3,500,0002018-03-31 6EUR
GainLossOnDerivativeInstrumentsNetPretax3,330,0002022-06-30 136USD
CustomerDepositsCurrent3,310,0002016-09-30 18USD
AssetImpairmentCharges3,301,0002026-06-30 124USD
OtherAssetImpairmentCharges3,301,0002026-06-30 51USD
GoodwillPurchaseAccountingAdjustments-3,274,0002023-12-31 3USD
DividendsPayableCurrent3,000,0002017-12-31 3USD
DividendsPayableCurrentAndNoncurrent3,000,0002016-12-31 25USD
PreferredStockConversionsInducements3,000,0002019-12-31 19USD
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation2,841,0002015-12-31 3USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation-2,841,0002015-12-31 1USD
IncreaseInUnrecognizedTaxBenefitsIsReasonablyPossible2,800,0002015-12-31 1USD
InventoryRawMaterialsNetOfReserves2,772,0002017-09-30 44USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear2,663,0002015-06-30 1USD
EffectOfExchangeRateOnCashAndCashEquivalents2,641,0002017-12-31 64USD
PaymentsToAcquireMarketableSecurities2,630,0002012-09-30 5USD
BusinessExitCosts12,623,0002015-12-31 19USD
LossContingencyAccrualCarryingValueCurrent2,500,0002022-12-31 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized2,500,0002025-12-31 19shares
DerivativeLiabilitiesCurrent2,445,0002016-09-30 4USD
PaymentsForProceedsFromProductiveAssets-2,438,0002016-12-31 3USD
DerivativeFairValueOfDerivativeNet2,404,0002026-06-30 80USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority-2,300,0002014-06-30 1USD
SalesAndExciseTaxPayableCurrentAndNoncurrent2,300,0002026-06-30 15USD
PaymentsOfDebtIssuanceCosts2,277,0002024-12-31 55USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses2,118,0002013-12-31 1USD
AssetRetirementObligation2,000,0002018-12-31 16USD
RestrictedStockAwardForfeitures1,908,0002015-12-31 12USD
CostOfGoodsSoldDepreciation1,800,0002016-12-31 63USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour1,610,0002014-09-30 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree1,609,0002015-06-30 7USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities1,604,0002026-06-30 16USD
DerivativeFairValueOfDerivativeLiability1,597,0002017-06-30 6USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions1,522,0002025-12-31 42USD
LettersOfCreditOutstandingAmount1,500,0002015-09-30 28USD
LitigationSettlementAmount-1,500,0002015-06-26 1USD
DeferredTaxLiabilitiesOther1,449,0002025-12-31 18USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent1,447,0002026-06-30 49USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax1,358,0002026-06-30 52USD
DeferredTaxLiabilitiesUnrealizedCurrencyTransactionGains1,254,0002025-12-31 12USD
AdjustmentsToAdditionalPaidInCapitalOther1,226,0002018-09-30 3USD
StockIssuedDuringPeriodValueOther1,226,0002018-12-31 3USD
PrepaidAdvertising1,200,0002021-12-31 26USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized1,200,0002016-12-31 6shares
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-1,157,0002024-12-31 23USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-1,116,0002017-03-31 26USD
GainLossOnSaleOfPropertyPlantEquipment-1,100,0002025-12-31 40USD
DeferredTaxLiabilitiesNoncurrent1,070,0002011-09-30 4USD
TemporaryEquitySharesAuthorized1,000,0002018-12-31 31shares
WeightedAverageNumberDilutedSharesOutstandingAdjustment1,000,0002016-09-30 2shares
RestructuringReserve968,0002015-12-31 8USD
GainLossOnDispositionOfAssets1-958,0002024-12-31 18USD
IncreaseDecreaseInRestructuringReserve-952,0002016-12-31 9USD
InvestmentIncomeInterestAndDividend918,0002026-06-30 176USD
InventoryWriteDown871,0002025-12-31 47USD
DeferredIncomeTaxLiabilitiesNet861,0002026-06-30 36USD
InventoryWorkInProcessNetOfReserves845,0002017-09-30 44USD
ForeignCurrencyCashFlowHedgeGainLossToBeReclassifiedDuringNext12Months800,0002026-06-30 15USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets-779,0002012-12-31 3USD
RestructuringReserveCurrent738,0002015-12-31 11USD
IncreaseDecreaseInAccountsPayable709,0002025-12-31 122USD
LossContingencyEstimateOfPossibleLoss700,0002026-06-30 12USD
LossContingencyRangeOfPossibleLossPortionNotAccrued700,0002023-09-30 11USD
LongTermDebtAndCapitalLeaseObligationsRepaymentsOfPrincipalInNextTwelveMonths676,0002017-12-31 4USD
OtherNoncashIncome671,0002011-09-30 4USD
InterestPaid653,0002016-12-31 46USD
OtherRestructuringCosts633,0002015-12-31 19USD
NoncashContributionExpense600,0002014-12-31 22USD
IncreaseDecreaseInRestrictedCash-566,0002017-12-31 57USD
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities524,0002025-12-31 6USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount500,0002025-12-31 73shares
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions-493,0002012-09-30 8USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements469,0002026-06-30 168shares
StockIssuedDuringPeriodValueShareBasedCompensationForfeited-435,0002011-12-31 3USD
ProceedsFromIssuanceOfCommonStock420,0002016-12-31 48USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions400,0002016-09-30 6USD
LossContingencyRangeOfPossibleLossMaximum400,0002016-12-31 12USD
VariableInterestEntityConsolidatedCarryingAmountLiabilities400,0002014-12-31 5USD
IncomeTaxReconciliationTaxSettlements391,0002019-12-31 18USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-386,0002025-12-31 36USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber383,4102012-06-30 6shares
OtherNonoperatingIncomeExpense-378,0002026-06-30 200USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation324,0002016-12-31 36USD
IncomeTaxReconciliationOtherReconcilingItems317,0002024-12-31 32USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill308,0002016-09-30 34USD
RestructuringReservePeriodIncreaseDecrease306,0002015-03-31 11USD
UnrecognizedTaxBenefitsIncreasesResultingFromSettlementsWithTaxingAuthorities300,0002016-12-31 1USD
PaymentsForRepurchaseOfCommonStockForEmployeeTaxWithholdingObligations-256,0002013-12-31 6USD
OtherNonoperatingExpense251,0002026-03-31 2USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount-239,0002025-12-31 1USD
RestructuringReserveNoncurrent230,0002015-12-31 10USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-227,0002019-01-01 5USD
RestructuringReserveAccrualAdjustment217,0002015-12-31 2USD
TangibleAssetImpairmentCharges202,0002013-09-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost200,0002010-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue200,0002015-09-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber200,0002025-12-31 15shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber200,0002025-12-31 118shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber200,0002025-12-31 15shares
TemporaryEquitySharesIssued200,0002016-09-30 22shares
GoodwillTranslationAndPurchaseAccountingAdjustments200,0002023-03-31 1USD
ProvisionForDoubtfulAccounts-190,0002025-12-31 92USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod179,4782012-06-30 4shares
ForeignCurrencyTransactionGainLossUnrealized-126,0002020-12-31 79USD
CommonStockValueOutstanding111,0002026-06-30 124USD
OperatingLeasesRentExpenseSubleaseRentals1110,0002018-09-30 73USD
CapitalLeasedAssetsGross100,0002015-12-31 18USD
DeferredFinanceCostsNet100,0002014-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals100,0002018-09-30 13USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax-89,0002026-06-30 45USD
GoodwillTranslationAdjustments62,0002016-12-31 2USD
CapitalLeasesFutureMinimumPaymentsDue57,0002012-12-31 1USD
CapitalLeasesFutureMinimumPaymentsNetMinimumPayments153,0002012-12-31 1USD
DeferredIncomeTaxExpenseBenefit-53,0002026-06-30 64USD
GoodwillForeignCurrencyTranslationGainLoss-46,0002026-06-30 19USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod27,1002012-06-30 4shares
CapitalLeaseObligationsNoncurrent27,0002012-12-31 1USD

What to be careful about

What this model itself distrusts about CROX's figures. Written by the derivation as it ran, not added afterwards.