Every figure this model derived for CPRT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-04-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 346,194,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-04-30 |
| cash | 3,354,142,000 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-04-30 |
| current assets | 5,216,673,000 | AssetsCurrent |
2026-04-30 |
| current liabilities | 685,259,000 | LiabilitiesCurrent |
2026-04-30 |
| equity | 8,774,264,000 | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
2026-04-30 |
| interest expense | 1,675,000 | InterestPaidNet |
2026-04-30 |
| ocf | 1,685,427,000 | NetCashProvidedByUsedInOperatingActivities |
2026-04-30 |
| revenue | 4,638,867,000 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-04-30 |
| sbc | 38,112,000 | ShareBasedCompensation |
2026-04-30 |
The figures themselves rather than their scores — what somebody looking up CPRT on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 41.16 |
| current ratio | 8.0 |
| current ratio reported | 7.61 |
| deferred revenue growth | 10.57 |
| dilution pct | 0.28 |
| ebit cagr | 5.76 |
| ebit yoy | 3.2 |
| ev ebit | 15.9 |
| ev owner earnings | 20.73 |
| ev sales | 5.82 |
| fcf margin | 28.87 |
| growth cv | 0.51 |
| interest cover | 1012.7 |
| operating margin | 36.57 |
| owner earnings margin | 28.05 |
| revenue growth | 1.05 |
| revenue growth per share | 0.76 |
| roic | 24.72 |
| rule of 40 | 37.61 |
| sbc pct revenue | 0.82 |
What this model itself distrusts about CPRT's figures. Written by the derivation as it ran, not added afterwards.