Copenhagen Capital A/S (CPHCAP-ST.CO)
Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
filled in.
Amounts in DKK.
The same series drawn ›
As last reported
The newest period the filing supports for each figure, in DKK.
| Figure | Period | Amount | Year on year |
|---|
| Gross Profit |
2025 · ending 31 December 2025 |
50.9M |
+21.2% |
| Operating Income |
2025 · ending 31 December 2025 |
40M |
+16.8% |
| Net Income |
2025 · ending 31 December 2025 |
84.1M |
+1054.1% |
| Operating Cash Flow |
2025 · ending 31 December 2025 |
33.7M |
+103.7% |
| Free Cash Flow |
2025 · ending 31 December 2025 |
33.1M |
+100.1% |
| EPS |
2025 · ending 31 December 2025 |
1.18 |
+2260.0% |
Every period
Gross Profit Annual
| Period | Ending | Gross Profit |
|---|
| 2025 | 2025-12-31 | 50.9M |
|---|
| 2024 | 2024-12-31 | 42M |
|---|
| 2023 | 2023-12-31 | 40.3M |
|---|
| 2022 | 2022-12-31 | 35.8M |
|---|
| 2021 | 2021-12-31 | 28.8M |
|---|
Operating Income Annual
| Period | Ending | Operating Income |
|---|
| 2025 | 2025-12-31 | 40M |
|---|
| 2024 | 2024-12-31 | 34.3M |
|---|
| 2023 | 2023-12-31 | 32.6M |
|---|
| 2022 | 2022-12-31 | 27.8M |
|---|
| 2021 | 2021-12-31 | 22.3M |
|---|
Net Income Annual
| Period | Ending | Net Income |
|---|
| 2025 | 2025-12-31 | 84.1M |
|---|
| 2024 | 2024-12-31 | 7.3M |
|---|
| 2023 | 2023-12-31 | -76.8M |
|---|
| 2022 | 2022-12-31 | 112.2M |
|---|
| 2021 | 2021-12-31 | 159.5M |
|---|
Operating Cash Flow Annual
| Period | Ending | Operating Cash Flow |
|---|
| 2025 | 2025-12-31 | 33.7M |
|---|
| 2024 | 2024-12-31 | 16.5M |
|---|
| 2023 | 2023-12-31 | 15.3M |
|---|
| 2022 | 2022-12-31 | 30.5M |
|---|
| 2021 | 2021-12-31 | 16.4M |
|---|
Free Cash Flow Annual
Operating cash flow minus capital expenditure.
| Period | Ending | Free Cash Flow |
|---|
| 2025 | 2025-12-31 | 33.1M |
|---|
| 2024 | 2024-12-31 | 16.5M |
|---|
| 2023 | 2023-12-31 | 15.3M |
|---|
| 2022 | 2022-12-31 | 30.4M |
|---|
| 2021 | 2021-12-31 | 16.2M |
|---|
EPS Annual
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.
| Period | Ending | EPS |
|---|
| 2025 | 2025-12-31 | 1.18 |
|---|
| 2024 | 2024-12-31 | 0.05 |
|---|
| 2023 | 2023-12-31 | -1.34 |
|---|
| 2022 | 2022-12-31 | 2.11 |
|---|
| 2021 | 2021-12-31 | 3.12 |
|---|